Acroud Valuation

Q: What is the Fair Price of 7NG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

7NG (€0.02) is trading below our estimate of [[fair value]] (€0.38)

Is 7NG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7NG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7NG (€0.02) is trading below our estimate of fair value (€0.38)

Significantly Below Fair Value: 7NG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7NG?

Key metric: As 7NG is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 7NG. This is calculated by dividing 7NG's market cap by their current revenue.
What is 7NG's PS Ratio?
PS Ratio	0.1x
Sales	€38.13m
Market Cap	€5.27m

7NG key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	9.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 7NG's PS Ratio compare to its peers?

The above table shows the PS ratio for 7NG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.7x
ACX bet-at-home.com	0.4x	9.0%	€18.6m
EMH pferdewetten.de	1.3x	27.1%	€25.4m
KVO Oberstdorfer Bergbahn	0.8x	n/a	€5.7m
EAD Erlebnis Akademie	0.3x	2.6%	€7.1m
7NG Acroud	0.1x	6.5%	€60.7m

Price-To-Sales vs Peers: 7NG is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 7NG's PS Ratio compare vs other companies in the DE Hospitality Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.0x	9.8%
7NG Acroud	0.1x	6.5%	US$5.57m
MS1 Marley Spoon Group	0.1x	10.0%	US$18.77m
9UX Hostmore	0.0006x	n/a	US$138.43k

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap
Industry Avg.	1.0x	83.1%
7NG Acroud	0.1x	81.1%	US$5.57m

No more companies

Price-To-Sales vs Industry: 7NG is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Hospitality industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 7NG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7NG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 7NG's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.