DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION
  • Stocks
  • /
  • Consumer Services
Updated 1m ago
7KW logo

Daniel Thwaites PLCDB:7KW Stock Report

Market Cap €70.2m
Updated 1m ago
Share Price
n/a
1Y9.2%
7D0.8%
1D0%
Portfolio Value
​
View

Daniel Thwaites PLC

DB:7KW Stock Report

Market Cap: €70.2m

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

Daniel Thwaites (7KW) Stock Overview

Owns, operates, and manages pubs, inns, and hotels and spas in the United Kingdom. More details

7KW fundamental analysis
Snowflake Score
Valuation4/6
Future Growth0/6
Past Performance2/6
Financial Health4/6
Dividends3/6

Rewards

Trading at 64.3% below our estimate of its fair value

Earnings have grown 12.2% per year over the past 5 years

Risk Analysis

Does not have a meaningful market cap (€70M)

Unstable dividend track record


7KW Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

NEW443,000 members

Join community and earn perks

Gain real feedbackFrom our editorial team, personally. Not silence.
Grow your followingReal investors. The kind who actually invest, not scroll past.
Unlock free accessFree premium subscription for consistent and quality authors.
Learn moreCreate Narrative
B
BlackGoat
R
RockeTeller
I
Investingwilly
D
davidlsander
443,000 investors already sharing narratives
€
Current Price
€1.1930.8% undervalued intrinsic discount
%/yr
Decrease
Increase
PastFuture-10m249m2016201920222025202620282031Revenue UK£248.8mEarnings UK£15.3m
Advanced
View all narratives

Daniel Thwaites PLC Competitors

MHP Hotel

Symbol: MUN:CDZ0
Market cap: €58.4m

Nebelhornbahn-Aktiengesellschaft

Symbol: MUN:NHB0
Market cap: €23.0m

bet-at-home.com

Symbol: XTRA:ACX
Market cap: €22.3m

Regenbogen

Symbol: DB:RGB
Market cap: €12.7m

Price History & Performance

Summary of share price highs, lows and changes for Daniel Thwaites
Historical stock prices
Current Share PriceUK£1.19
52 Week HighUK£1.37
52 Week LowUK£0.91
Beta-0.17
1 Month Change0%
3 Month Change26.60%
1 Year Change9.17%
3 Year Change19.60%
5 Year Change8.60%
Change since IPO12.37%

Recent News & Updates

Recent updates

Shareholder Returns

7KWDE HospitalityDE Market
7D0.8%-0.3%-1.5%
1Y9.2%16.0%4.0%

Return vs Industry: 7KW underperformed the German Hospitality industry which returned 16% over the past year.

Return vs Market: 7KW exceeded the German Market which returned 4% over the past year.

Price Volatility

Is 7KW's price volatile compared to industry and market?
7KW volatility
7KW Average Weekly Movement7.2%
Hospitality Industry Average Movement5.5%
Market Average Movement5.0%
10% most volatile stocks in DE Market12.2%
10% least volatile stocks in DE Market2.5%

Stable Share Price: 7KW has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: 7KW's weekly volatility (7%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
18071,695n/awww.thwaites.co.uk

Daniel Thwaites PLC, together with its subsidiaries, owns, operates, and manages pubs, inns, and hotels and spas in the United Kingdom. It also operates a craft brewery. Daniel Thwaites PLC was founded in 1807 and is headquartered in Blackburn, the United Kingdom.

Daniel Thwaites PLC Fundamentals Summary

How do Daniel Thwaites's earnings and revenue compare to its market cap?
7KW fundamental statistics
Market cap€70.23m
Earnings (TTM)€9.10m
Revenue (TTM)€148.15m
7.7x
P/E Ratio
0.5x
P/S Ratio

Is 7KW overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
7KW income statement (TTM)
RevenueUK£127.00m
Cost of RevenueUK£98.50m
Gross ProfitUK£28.50m
Other ExpensesUK£20.70m
EarningsUK£7.80m

Last Reported Earnings

Mar 31, 2026

Next Earnings Date

n/a

Earnings per share (EPS)0.14
Gross Margin22.44%
Net Profit Margin6.14%
Debt/Equity Ratio28.3%

How did 7KW perform over the long term?

See historical performance and comparison

Dividends

3.5%
Current Dividend Yield
28%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/14 20:37
End of Day Share Price 2026/09/11 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Daniel Thwaites PLC is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide