Cedergrenska Valuation

Q: What is the Fair Price of 41C when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

41C (€2.18) is trading below our estimate of [[fair value]] (€28.71)

Is 41C undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 41C when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 41C (€2.18) is trading below our estimate of fair value (€28.71)

Significantly Below Fair Value: 41C is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 41C?

Key metric: As 41C is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 41C. This is calculated by dividing 41C's market cap by their current earnings.
What is 41C's PE Ratio?
PE Ratio	48.7x
Earnings	SEK 6.57m
Market Cap	SEK 320.14m

41C key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	4.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 41C's PE Ratio compare to its peers?

The above table shows the PE ratio for 41C vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.7x
9JK International School Augsburg -ISA- gemeinnützige	26.3x	5.6%	€3.4m
NHB0 Nebelhornbahn-Aktiengesellschaft	27.7x	n/a	€22.2m
RGB Regenbogen	9.4x	n/a	€16.1m
2464 Aoba-BBT	19.2x	n/a	JP¥4.4b
41C Cedergrenska	48.7x	n/a	€320.1m

Price-To-Earnings vs Peers: 41C is expensive based on its Price-To-Earnings Ratio (48.7x) compared to the peer average (20.7x).

Price to Earnings Ratio vs Industry

How does 41C's PE Ratio compare vs other companies in the European Consumer Services Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 41C is expensive based on its Price-To-Earnings Ratio (48.7x) compared to the Global Consumer Services industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is 41C's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

41C PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	48.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 41C's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.