How does 1X6's PE Ratio compare to its peers?

1X6 is good value based on its Price-To-Earnings Ratio (6.9x) compared to the peer average (12.3x).

How does 1X6's PE Ratio compare vs other companies in the European Hospitality Industry?

1X6 is good value based on its Price-To-Earnings Ratio (6.9x) compared to the European Hospitality industry average (16.4x).

What is 1X6's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate 1X6's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of 1X6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1X6 (€28.2) is trading below our estimate of [[fair value]] (€58.52)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Target price is lower than the current share price.

1X6 Stock Overview

Operates as a tour operator in Poland, the Czech Republic, Greece, Spain, Turkey, Slovakia, Lithuania, and internationally. More details

1X6 fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	2/6
Past Performance	6/6
Financial Health	6/6
Dividends	4/6

Rewards

Trading at 51.8% below our estimate of its fair value

Revenue is forecast to grow 9.35% per year

Earnings grew by 76.5% over the past year

Risk Analysis

Dividend of 5.51% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

Rainbow Tours S.A. Competitors

LS Invest

HMSE:IFA

€288.7m

TUI

XTRA:TUI1

€3.8b

ZEAL Network

XTRA:TIMA

€1.0b

Issta

TASE:ISTA

₪1.6b

Price History & Performance

Summary of share price highs, lows and changes for Rainbow Tours
Historical stock prices
Current Share Price	zł28.20
52 Week High	zł31.40
52 Week Low	zł26.10
Beta	2.01
1 Month Change	-3.92%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-1.57%

Recent News & Updates

No updates

Recent updates

No updates

Shareholder Returns

	1X6	DE Hospitality	DE Market
7D	-3.6%	-1.1%	-0.8%
1Y	n/a	23.3%	9.0%

Return vs Industry: Insufficient data to determine how 1X6 performed against the German Hospitality industry.

Return vs Market: Insufficient data to determine how 1X6 performed against the German Market.

Price Volatility

Is 1X6's price volatile compared to industry and market?
1X6 volatility
1X6 Average Weekly Movement	5.5%
Hospitality Industry Average Movement	5.4%
Market Average Movement	4.9%
10% most volatile stocks in DE Market	11.6%
10% least volatile stocks in DE Market	2.4%

Stable Share Price: 1X6 has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: Insufficient data to determine 1X6's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1990	453	Maciej Szczechura	www.r.pl

Rainbow Tours S.A. operates as a tour operator in Poland, the Czech Republic, Greece, Spain, Turkey, Slovakia, Lithuania, and internationally. The company operates through Sale of Tourist Events, Hotel, and Others segments. The company was founded in 1990 and is headquartered in Lódz, Poland.

Rainbow Tours S.A. Fundamentals Summary

How do Rainbow Tours's earnings and revenue compare to its market cap?
1X6 fundamental statistics
Market cap	€423.05m
Earnings (TTM)	€61.74m
Revenue (TTM)	€923.35m

6.9x

P/E Ratio

0.5x

P/S Ratio

Is 1X6 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
1X6 income statement (TTM)
Revenue	zł3.94b
Cost of Revenue	zł3.23b
Gross Profit	zł703.40m
Other Expenses	zł440.06m
Earnings	zł263.34m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	18.10
Gross Margin	17.86%
Net Profit Margin	6.69%
Debt/Equity Ratio	7.2%

How did 1X6 perform over the long term?

See historical performance and comparison

Dividends

5.5%

Current Dividend Yield

38%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/15 01:41
End of Day Share Price	2025/01/14 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rainbow Tours S.A. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Adrian Kowollik	East Value Research GmbH
Krzysztof Kawa	Erste Group Bank AG
Adrian Górniak	Ipopema Securities S.A.