Marley Spoon Group Future Growth
Future criteria checks 0/6
Marley Spoon Group is forecast to grow earnings and revenue by 41.9% and 3.2% per annum respectively while EPS is expected to grow by 69.8% per annum.
Key information
41.9%
Earnings growth rate
69.84%
EPS growth rate
| Hospitality earnings growth | 55.8% |
| Revenue growth rate | 3.2% |
| Future return on equity | n/a |
| Analyst coverage | Low |
| Last updated | 17 Apr 2026 |
Recent future growth updates
Recent updates
MS1: Lower Margin Outlook Yet I Expect Future P/E To Re Rate
Analysts have trimmed their price target for Marley Spoon Group to reflect a reduced profit margin outlook and a higher expected future P/E, while keeping fair value and key model assumptions broadly aligned with previous estimates. Valuation Changes Fair Value is held at €0.5, with no change from the prior estimate.MS1: Higher Margin Outlook Will Support Stronger Future Earnings Multiple
Analysts have reduced their price target on Marley Spoon Group to €0.50 from €0.73, citing updated assumptions that include a slightly higher discount rate, a smaller revenue decline, a modestly stronger profit margin and a lower future P/E multiple. Valuation Changes Fair Value: reduced from €0.73 to €0.50, representing a meaningful cut to the valuation estimate per share.Integrated Platform And Asset-Light Model Will Improve Efficiency
The sharp reduction in Marley Spoon Group’s consensus revenue growth forecasts from 1.6% to -1.6% per annum has driven a significant downward revision in the analyst price target from €1.80 to €1.30. Valuation Changes Summary of Valuation Changes for Marley Spoon Group The Consensus Analyst Price Target has significantly fallen from €1.80 to €1.30.Integrated Platform And Asset-Light Model Will Improve Efficiency
Transition to an integrated platform model and refined marketing boost customer lifetime value and improve revenue growth and net margins.Marley Spoon Group SE (ETR:MS1) Shares Could Be 29% Above Their Intrinsic Value Estimate
Key Insights The projected fair value for Marley Spoon Group is €2.66 based on 2 Stage Free Cash Flow to Equity Marley...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 263 | N/A | N/A | N/A | 1 |
| 12/31/2027 | 254 | -8 | 2 | 11 | 1 |
| 12/31/2026 | 246 | -11 | -3 | 6 | 1 |
| 12/31/2025 | 238 | -18 | -5 | 0 | N/A |
| 6/30/2025 | 279 | -17 | -9 | -2 | N/A |
| 3/31/2025 | 293 | -17 | -9 | -2 | N/A |
| 12/31/2024 | 308 | -18 | -9 | -2 | N/A |
| 6/30/2024 | 319 | -73 | -14 | -4 | N/A |
| 3/31/2024 | 324 | -80 | -18 | -9 | N/A |
| 12/31/2023 | 329 | -87 | -23 | -13 | N/A |
| 9/30/2023 | 253 | -58 | -18 | -11 | N/A |
| 6/30/2023 | 177 | -28 | -13 | -9 | N/A |
| 3/31/2023 | 89 | -20 | -8 | -6 | N/A |
| 12/31/2022 | N/A | -13 | -3 | -3 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MS1 is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: MS1 is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: MS1 is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: MS1's revenue (3.2% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: MS1's revenue (3.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if MS1's Return on Equity is forecast to be high in 3 years time
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/08 08:35 |
| End of Day Share Price | 2026/05/08 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Marley Spoon Group SE is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Trion Reid | Berenberg |