Technogym Valuation

Is TN2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TN2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€8.82
Fair Value
27.1% overvalued intrinsic discount
10
Number of Analysts

Below Fair Value: TN2 (€11.21) is trading above our estimate of fair value (€8.82)

Significantly Below Fair Value: TN2 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TN2?

Key metric: As TN2 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TN2. This is calculated by dividing TN2's market cap by their current earnings.
What is TN2's PE Ratio?
PE Ratio29.2x
Earnings€76.31m
Market Cap€2.23b

Price to Earnings Ratio vs Peers

How does TN2's PE Ratio compare to its peers?

The above table shows the PE ratio for TN2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.6x
BOSS Hugo Boss
14.7x13.1%€3.2b
PUM PUMA
17x16.3%€4.4b
ULC UNITEDLABELS
17.8x29.4%€10.5m
EIN3 Einhell Germany
13.1x9.3%€762.1m
TN2 Technogym
29.2x14.9%€2.2b

Price-To-Earnings vs Peers: TN2 is expensive based on its Price-To-Earnings Ratio (29.2x) compared to the peer average (15.6x).


Price to Earnings Ratio vs Industry

How does TN2's PE Ratio compare vs other companies in the European Leisure Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TN2 29.2xIndustry Avg. 18.6xNo. of Companies3PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TN2 is expensive based on its Price-To-Earnings Ratio (29.2x) compared to the Global Leisure industry average (19.5x).


Price to Earnings Ratio vs Fair Ratio

What is TN2's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TN2 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29.2x
Fair PE Ratio16.4x

Price-To-Earnings vs Fair Ratio: TN2 is expensive based on its Price-To-Earnings Ratio (29.2x) compared to the estimated Fair Price-To-Earnings Ratio (16.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TN2 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.21
€10.85
-3.2%
7.9%€12.00€9.00n/a10
Jan ’26€10.38
€10.67
+2.8%
7.3%€11.50€9.00n/a10
Dec ’25€10.31
€10.67
+3.5%
7.3%€11.50€9.00n/a10
Nov ’25€9.84
€10.67
+8.4%
7.3%€11.50€9.00n/a10
Oct ’25€9.31
€10.24
+10.0%
7.5%€11.10€9.00n/a10
Sep ’25€9.56
€10.24
+7.1%
7.5%€11.10€9.00n/a10
Aug ’25€9.00
€10.20
+13.3%
7.4%€11.10€9.00n/a10
Jul ’25€9.68
€10.20
+5.4%
7.4%€11.10€9.00n/a10
Jun ’25€9.19
€10.20
+11.0%
7.4%€11.10€9.00n/a10
May ’25€8.87
€9.73
+9.8%
6.2%€10.80€8.90n/a9
Apr ’25€8.98
€9.73
+8.4%
6.2%€10.80€8.90n/a9
Mar ’25€8.77
€9.17
+4.6%
9.3%€10.50€8.00n/a9
Feb ’25€9.10
€9.06
-0.5%
11.5%€10.50€7.00€11.129
Jan ’25€9.00
€8.94
-0.6%
11.1%€10.50€7.00€10.389
Dec ’24€8.69
€8.76
+0.8%
10.5%€10.00€7.00€10.319
Nov ’24€7.07
€8.77
+24.1%
10.5%€10.00€7.00€9.849
Oct ’24€7.16
€8.94
+24.9%
8.0%€10.20€8.10€9.318
Sep ’24€7.92
€8.94
+12.8%
8.0%€10.20€8.10€9.568
Aug ’24€8.40
€8.91
+6.1%
8.2%€10.20€8.10€9.008
Jul ’24€8.51
€8.91
+4.8%
8.2%€10.20€8.10€9.688
Jun ’24€8.56
€8.50
-0.7%
5.7%€9.30€7.70€9.198
May ’24€8.25
€8.24
-0.2%
6.2%€9.00€7.30€8.878
Apr ’24€8.17
€8.24
+0.9%
6.2%€9.00€7.30€8.988
Mar ’24€8.37
€7.85
-6.2%
6.3%€8.50€7.00€8.778
Feb ’24€8.27
€7.83
-5.4%
6.3%€8.50€7.00€9.108
Analyst Price Target
Consensus Narrative from 10 Analysts
€10.88
Fair Value
3.0% overvalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/06 11:11
End of Day Share Price 2025/02/06 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Technogym S.p.A. is covered by 18 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrea BonfaBanca Akros S.p.A. (ESN)
Anna FrontaniBerenberg
Flavien HiasBerenberg