Spin Master Corp.

DB:SP9 Stock Report

Market Cap: €2.2b

Spin Master Future Growth

Future criteria checks 4/6

Spin Master is forecast to grow earnings and revenue by 30.1% and 6% per annum respectively. EPS is expected to grow by 29.4% per annum. Return on equity is forecast to be 16.9% in 3 years.

Key information

30.1%

Earnings growth rate

29.4%

EPS growth rate

Leisure earnings growth17.7%
Revenue growth rate6.0%
Future return on equity16.9%
Analyst coverage

Good

Last updated06 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SP9 - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,472278N/A3794
12/31/20252,3672473023497
12/31/20242,2631261672288
9/30/20242,1173184193N/A
6/30/20241,94146158262N/A
3/31/20241,95099153256N/A
12/31/20231,905151120227N/A
9/30/20231,86816845152N/A
6/30/20231,782154102215N/A
3/31/20231,868214195308N/A
12/31/20222,020261150249N/A
9/30/20222,175302391486N/A
6/30/20222,266296282365N/A
3/31/20222,150241267347N/A
12/31/20212,042199340419N/A
9/30/20211,913172252327N/A
6/30/20211,770124282359N/A
3/31/20211,66075251329N/A
12/31/20201,57146230311N/A
9/30/20201,5542887183N/A
6/30/20201,5303377173N/A
3/31/20201,57059496N/A
12/31/20191,58264498N/A
9/30/20191,5229377159N/A
6/30/20191,59410986159N/A
3/31/20191,58512598176N/A
12/31/20181,632155110193N/A
9/30/20181,658164166231N/A
6/30/20181,644164N/A238N/A
3/31/20181,609160N/A254N/A
12/31/20171,551161N/A267N/A
9/30/20171,449144N/A220N/A
6/30/20171,318118N/A135N/A
3/31/20171,220100N/A94N/A
12/31/20161,154100N/A73N/A
9/30/20161,07484N/A76N/A
6/30/201698649N/A102N/A
3/31/201693552N/A123N/A
12/31/201587943N/A56N/A
9/30/201585961N/A87N/A
6/30/201576658N/A86N/A
3/31/201574454N/A67N/A
12/31/201471652N/A124N/A
12/31/201350816N/A52N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SP9's forecast earnings growth (30.1% per year) is above the savings rate (1%).

Earnings vs Market: SP9's earnings (30.1% per year) are forecast to grow faster than the German market (21.1% per year).

High Growth Earnings: SP9's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SP9's revenue (6% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: SP9's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SP9's Return on Equity is forecast to be low in 3 years time (16.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y