Bloks Group Limited

DB:G0E Stock Report

Market Cap: €2.5b

Bloks Group Valuation

Is G0E undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of G0E when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€28
Fair Value
65.4% undervalued intrinsic discount
9
Number of Analysts

Below Fair Value: G0E (€9.75) is trading below our estimate of fair value (€27.95)

Significantly Below Fair Value: G0E is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for G0E?

Key metric: As G0E is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for G0E. This is calculated by dividing G0E's market cap by their current earnings.
What is G0E's PE Ratio?
PE Ratio133.7x
EarningsCN¥153.35m
Market CapCN¥20.50b

Price to Earnings Ratio vs Peers

How does G0E's PE Ratio compare to its peers?

The above table shows the PE ratio for G0E vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.7x
TNIE tonies
33.3x33.92%€944.8m
BOSS Hugo Boss
13x8.67%€2.9b
EIN3 Einhell Germany
13.2x6.52%€967.0m
YETI YETI Holdings
15.2x4.94%US$2.7b
G0E Bloks Group
133.7x59.43%€22.4b

Price-To-Earnings vs Peers: G0E is expensive based on its Price-To-Earnings Ratio (133.7x) compared to the peer average (18.7x).


Price to Earnings Ratio vs Industry

How does G0E's PE Ratio compare vs other companies in the European Leisure Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
G0E 133.7xIndustry Avg. 24.4xNo. of Companies5PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: G0E is expensive based on its Price-To-Earnings Ratio (133.7x) compared to the European Leisure industry average (24.4x).


Price to Earnings Ratio vs Fair Ratio

What is G0E's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

G0E PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio133.7x
Fair PE Ratio35.9x

Price-To-Earnings vs Fair Ratio: G0E is expensive based on its Price-To-Earnings Ratio (133.7x) compared to the estimated Fair Price-To-Earnings Ratio (35.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst G0E forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€9.75
€14.29
+46.54%
15.23%€18.87€10.17n/a9
Oct ’26€9.72
€14.29
+46.99%
15.23%€18.87€10.17n/a9
Sep ’26€11.06
€14.49
+31.04%
13.14%€18.92€11.67n/a9
Aug ’26€12.76
€17.75
+39.12%
15.31%€21.53€13.66n/a9
Jul ’26€14.94
€17.48
+16.98%
15.97%€21.63€14.04n/a7
Jun ’26€16.90
€16.01
-5.25%
10.12%€18.87€13.87n/a6
May ’26€13.12
€16.01
+22.05%
10.12%€18.87€13.87n/a6
Apr ’26n/a
€16.31
0%
7.88%€18.34€14.77n/a4
Mar ’26€9.92
€11.58
+16.77%
3.88%€12.03€11.13n/a2
€14.14
Fair Value
31.5% undervalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/09 02:51
End of Day Share Price 2025/10/09 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bloks Group Limited is covered by 12 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hiu Ying ChuCCB International Securities Limited
Zhuonan XuChina International Capital Corporation Limited
Xin LiCitic Securities Co., Ltd.