Brunswick Future Growth
Future criteria checks 2/6
Brunswick is forecast to grow earnings and revenue by 13.8% and 3.5% per annum respectively. EPS is expected to grow by 15.1% per annum. Return on equity is forecast to be 21.2% in 3 years.
Key information
13.8%
Earnings growth rate
15.1%
EPS growth rate
Leisure earnings growth | 14.6% |
Revenue growth rate | 3.5% |
Future return on equity | 21.2% |
Analyst coverage | Good |
Last updated | 26 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,512 | 579 | 546 | 797 | 5 |
12/31/2025 | 6,377 | 553 | 526 | 777 | 19 |
12/31/2024 | 6,021 | 473 | 431 | 644 | 19 |
3/30/2024 | 6,023 | 389 | 346 | 596 | N/A |
12/31/2023 | 6,401 | 433 | 444 | 734 | N/A |
9/30/2023 | 6,622 | 502 | 403 | 725 | N/A |
7/1/2023 | 6,727 | 556 | 326 | 691 | N/A |
4/1/2023 | 6,860 | 620 | 331 | 712 | N/A |
12/31/2022 | 6,812 | 681 | 198 | 586 | N/A |
10/1/2022 | 6,661 | 643 | 35 | 421 | N/A |
7/2/2022 | 6,390 | 619 | 26 | 380 | N/A |
4/2/2022 | 6,109 | 600 | 99 | 424 | N/A |
12/31/2021 | 5,846 | 595 | 307 | 574 | N/A |
10/2/2021 | 5,576 | 589 | 380 | 622 | N/A |
7/3/2021 | 5,382 | 582 | 721 | 923 | N/A |
4/3/2021 | 4,815 | 473 | 716 | 886 | N/A |
12/31/2020 | 4,348 | 375 | 616 | 798 | N/A |
9/26/2020 | 4,104 | 354 | 684 | 859 | N/A |
6/27/2020 | 3,848 | -16 | 323 | 512 | N/A |
3/28/2020 | 4,023 | 25 | 232 | 435 | N/A |
12/31/2019 | 4,108 | 30 | 202 | 434 | N/A |
9/28/2019 | 4,152 | 2 | 74 | 319 | N/A |
6/29/2019 | 4,219 | 310 | 42 | 275 | N/A |
3/30/2019 | 4,205 | 266 | 95 | 325 | N/A |
12/31/2018 | 4,121 | 253 | 157 | 337 | N/A |
9/29/2018 | 4,342 | 90 | 216 | 380 | N/A |
6/30/2018 | 4,439 | 94 | 253 | 430 | N/A |
3/31/2018 | 4,643 | 145 | 236 | 420 | N/A |
12/31/2017 | 3,802 | 101 | N/A | 400 | N/A |
9/30/2017 | 4,402 | 279 | N/A | 400 | N/A |
7/1/2017 | 4,354 | 286 | N/A | 389 | N/A |
4/1/2017 | 4,244 | 274 | N/A | 435 | N/A |
12/31/2016 | 4,489 | 274 | N/A | 435 | N/A |
10/1/2016 | 4,392 | 248 | N/A | 386 | N/A |
7/2/2016 | 4,291 | 235 | N/A | 442 | N/A |
4/2/2016 | 4,190 | 234 | N/A | 370 | N/A |
12/31/2015 | 3,780 | 231 | N/A | 331 | N/A |
10/3/2015 | 4,058 | 234 | N/A | 347 | N/A |
7/4/2015 | 3,998 | 223 | N/A | 272 | N/A |
4/4/2015 | 3,930 | 202 | N/A | 224 | N/A |
12/31/2014 | 3,839 | 195 | N/A | 248 | N/A |
9/27/2014 | 3,727 | 776 | N/A | 175 | N/A |
6/28/2014 | 3,619 | 772 | N/A | 166 | N/A |
3/29/2014 | 3,499 | 751 | N/A | 171 | N/A |
12/31/2013 | 3,600 | 757 | N/A | 174 | N/A |
9/28/2013 | 3,603 | 162 | N/A | 178 | N/A |
6/29/2013 | 3,653 | 127 | N/A | 197 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BWI's forecast earnings growth (13.8% per year) is above the savings rate (0.6%).
Earnings vs Market: BWI's earnings (13.8% per year) are forecast to grow slower than the German market (15.1% per year).
High Growth Earnings: BWI's earnings are forecast to grow, but not significantly.
Revenue vs Market: BWI's revenue (3.5% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: BWI's revenue (3.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BWI's Return on Equity is forecast to be high in 3 years time (21.2%)