Loading...

Vista Outdoor

DB:5VO
Snowflake Description

Excellent balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5VO
DB
$434M
Market Cap
  1. Home
  2. DE
  3. Consumer Durables
Company description

Vista Outdoor Inc. designs, manufactures, and markets consumer products for outdoor sports and recreation markets in the United States and internationally. The last earnings update was 59 days ago. More info.


Add to Portfolio Compare Print
  • Vista Outdoor has significant price volatility in the past 3 months.
5VO Share Price and Events
7 Day Returns
-8%
DB:5VO
-1.5%
Europe Leisure
-0.7%
DE Market
1 Year Returns
-49.3%
DB:5VO
14.1%
Europe Leisure
-7.6%
DE Market
5VO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Vista Outdoor (5VO) -8% -6.4% -10.6% -49.3% -85% -
Europe Leisure -1.5% -2.6% -0.6% 14.1% 67.5% 89.3%
DE Market -0.7% -0.9% -3.8% -7.6% 8.2% 11.1%
1 Year Return vs Industry and Market
  • 5VO underperformed the Leisure industry which returned 14.1% over the past year.
  • 5VO underperformed the Market in Germany which returned -7.6% over the past year.
Price Volatility
5VO
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Vista Outdoor undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Vista Outdoor to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Vista Outdoor.

DB:5VO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 6 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:5VO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Leisure Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.962 (1 + (1- 21%) (162.39%))
1.802
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.802 * 5.96%)
10.97%

Discounted Cash Flow Calculation for DB:5VO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Vista Outdoor is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:5VO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 10.97%)
2020 60.10 Analyst x1 54.16
2021 50.01 Est @ -16.79% 40.61
2022 44.17 Est @ -11.69% 32.32
2023 40.58 Est @ -8.11% 26.77
2024 38.31 Est @ -5.61% 22.77
2025 36.83 Est @ -3.86% 19.73
2026 35.86 Est @ -2.63% 17.31
2027 35.22 Est @ -1.77% 15.32
2028 34.81 Est @ -1.17% 13.65
2029 34.55 Est @ -0.75% 12.21
Present value of next 10 years cash flows $254.84
DB:5VO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $34.55 × (1 + 0.23%) ÷ (10.97% – 0.23%)
$322.48
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $322.48 ÷ (1 + 10.97%)10
$113.93
DB:5VO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $254.84 + $113.93
$368.77
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $368.77 / 57.73
$6.39
DB:5VO Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:5VO represents 0.89388x of NYSE:VSTO
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89388x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 6.39 x 0.89388
€5.71
Value per share (EUR) From above. €5.71
Current discount Discount to share price of €6.71
= -1 x (€6.71 - €5.71) / €5.71
-17.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Vista Outdoor is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Vista Outdoor's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Vista Outdoor's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:5VO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in USD $-11.27
NYSE:VSTO Share Price ** NYSE (2019-07-19) in USD $7.51
Europe Leisure Industry PE Ratio Median Figure of 23 Publicly-Listed Leisure Companies 20.13x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.75x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Vista Outdoor.

DB:5VO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:VSTO Share Price ÷ EPS (both in USD)

= 7.51 ÷ -11.27

-0.67x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Vista Outdoor is loss making, we can't compare its value to the Europe Leisure industry average.
  • Vista Outdoor is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Vista Outdoor's expected growth come at a high price?
Raw Data
DB:5VO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.67x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts
190%per year
Europe Leisure Industry PEG Ratio Median Figure of 12 Publicly-Listed Leisure Companies 1.42x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.44x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Vista Outdoor, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Vista Outdoor's assets?
Raw Data
DB:5VO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in USD $10.55
NYSE:VSTO Share Price * NYSE (2019-07-19) in USD $7.51
Europe Leisure Industry PB Ratio Median Figure of 28 Publicly-Listed Leisure Companies 2.34x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.71x
DB:5VO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:VSTO Share Price ÷ Book Value per Share (both in USD)

= 7.51 ÷ 10.55

0.71x

* Primary Listing of Vista Outdoor.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Vista Outdoor is good value based on assets compared to the Europe Leisure industry average.
X
Value checks
We assess Vista Outdoor's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Leisure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Leisure industry average (and greater than 0)? (1 check)
  5. Vista Outdoor has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Vista Outdoor expected to perform in the next 1 to 3 years based on estimates from 6 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
190%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Vista Outdoor expected to grow at an attractive rate?
  • Vista Outdoor's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Vista Outdoor's earnings growth is expected to exceed the Germany market average.
  • Vista Outdoor's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:5VO Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:5VO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts 190%
DB:5VO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 6 Analysts -5.5%
Europe Leisure Industry Earnings Growth Rate Market Cap Weighted Average 14.7%
Europe Leisure Industry Revenue Growth Rate Market Cap Weighted Average 6.7%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:5VO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:5VO Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 1,875 66 9 2
2020-03-31 1,894 124 14 6
DB:5VO Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-03-31 2,059 97 -648
2018-12-30 2,114 67 -616
2018-09-30 2,228 199 -47
2018-07-01 2,269 285 -129
2018-03-31 2,308 252 -60
2017-12-31 2,316 347 -43
2017-10-01 2,388 260 -475
2017-07-02 2,485 222 -287
2017-03-31 2,547 158 -274
2017-01-01 2,580 185 -238
2016-10-02 2,519 191 183
2016-07-03 2,387 218 142

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Vista Outdoor's earnings are expected to grow significantly at over 20% yearly.
  • Vista Outdoor's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:5VO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below

All data from Vista Outdoor Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5VO Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31 0.16 0.16 0.16 1.00
2020-03-31 0.24 0.28 0.20 3.00
DB:5VO Past Financials Data
Date (Data in USD Millions) EPS *
2019-03-31 -11.27
2018-12-30 -10.71
2018-09-30 -0.82
2018-07-01 -2.26
2018-03-31 -1.05
2017-12-31 -0.76
2017-10-01 -8.27
2017-07-02 -4.94
2017-03-31 -4.66
2017-01-01 -3.95
2016-10-02 3.01
2016-07-03 2.31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Vista Outdoor will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Vista Outdoor's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Vista Outdoor has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Vista Outdoor performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Vista Outdoor's growth in the last year to its industry (Leisure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Vista Outdoor does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Vista Outdoor's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Vista Outdoor's 1-year growth to the Europe Leisure industry average as it is not currently profitable.
Earnings and Revenue History
Vista Outdoor's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Vista Outdoor Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5VO Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 2,058.53 -648.44 371.73 27.74
2018-12-30 2,114.42 -615.73 396.83 28.23
2018-09-30 2,227.85 -47.35 415.95 28.60
2018-07-01 2,268.55 -129.23 425.06 28.84
2018-03-31 2,308.46 -60.23 423.43 29.66
2017-12-31 2,315.99 -43.45 427.25 30.73
2017-10-01 2,388.34 -474.86 422.91 32.03
2017-07-02 2,485.37 -286.93 419.25 32.73
2017-03-31 2,546.89 -274.45 424.27 32.77
2017-01-01 2,580.44 -238.00 395.22 27.81
2016-10-02 2,519.44 182.82 387.92 23.32
2016-07-03 2,386.51 142.27 370.67 17.99
2016-03-31 2,270.73 147.04 344.18 12.51
2016-01-03 2,143.82 125.63 333.64 11.33
2015-10-04 2,058.14 71.30 313.16 9.96
2015-07-05 2,031.92 72.37 295.84 8.22
2015-03-31 2,083.41 79.53 283.03 9.52
2014-12-28 2,163.19 111.55 248.20 14.75
2014-09-28 2,180.54 156.18 251.36 14.28
2014-06-29 2,078.21 153.15 227.27 15.13
2014-03-31 1,873.92 133.26 219.51 13.98
2013-03-31 1,196.03 64.69 132.26 8.72

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Vista Outdoor has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Vista Outdoor has efficiently used its assets last year compared to the Europe Leisure industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Vista Outdoor improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Vista Outdoor's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Leisure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Vista Outdoor has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Vista Outdoor's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Vista Outdoor's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Vista Outdoor is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Vista Outdoor's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Vista Outdoor's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Vista Outdoor Company Filings, last reported 3 months ago.

DB:5VO Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 609.04 704.01 23.08
2018-12-30 666.63 748.93 39.52
2018-09-30 1,179.20 741.59 48.99
2018-07-01 1,173.94 880.91 66.13
2018-03-31 1,217.49 915.40 22.87
2017-12-31 1,230.28 937.71 63.28
2017-10-01 1,173.54 1,044.94 51.00
2017-07-02 1,270.63 1,107.18 53.55
2017-03-31 1,245.07 1,121.25 45.08
2017-01-01 1,257.68 1,143.60 40.84
2016-10-02 1,701.90 1,120.95 48.28
2016-07-03 1,665.76 1,058.30 66.00
2016-03-31 1,660.17 670.29 151.69
2016-01-03 1,644.75 686.88 71.13
2015-10-04 1,665.40 691.25 86.13
2015-07-05 1,666.42 345.63 184.28
2015-03-31 1,648.76 339.67 263.95
2014-12-28 906.18 1,001.69 65.77
2014-09-28 996.18 1,008.55 34.15
2014-06-29 997.23 1,014.91 33.37
2014-03-31 870.73 1,014.91 40.00
2013-03-31 531.90 0.00 0.07
  • Vista Outdoor's level of debt (115.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (116.4% vs 115.6% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Vista Outdoor has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Vista Outdoor has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 10.3% per year.
X
Financial health checks
We assess Vista Outdoor's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Vista Outdoor has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Vista Outdoor's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Vista Outdoor dividends.
If you bought €2,000 of Vista Outdoor shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Vista Outdoor's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Vista Outdoor's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:5VO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
Europe Leisure Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 2.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:5VO Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-03-31
2020-03-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Vista Outdoor has not reported any payouts.
  • Unable to verify if Vista Outdoor's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Vista Outdoor's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Vista Outdoor has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Vista Outdoor's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Vista Outdoor afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Vista Outdoor has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Vista Outdoor's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chris Metz
COMPENSATION $6,124,441
AGE 54
TENURE AS CEO 1.8 years
CEO Bio

Mr. Christopher T. Metz, also known as Chris, has been Chief Executive Officer and Director of Vista Outdoor Inc. since October 09, 2017. Mr. Metz is responsible for day-to-day operations of Vista Outdoor and its entire brand portfolio. Mr. Metz serves as Managing Partner at Kellwood Company. Prior to joining Vista Outdoor, Mr. Metz served as the Chief Executive Officer and President of Arctic Cat Inc. from December 12, 2014 to March 6, 2017. He served as the Chief Executive Officer and President of Colfax Fluid Handling LLC from May 12, 2014 to July 21, 2014. He served as Managing Director at Sun Capital Partners, Inc. ("Sun Capital") from 2005 to July 2014. Mr. Metz joined Sun Capital Partners in 2005. He served as President of Hardware and Home Improvement Group at The Black & Decker Corporation since March 01, 2004. He served as Vice President of The Black & Decker Corporation since July 1999 and served as its Group Vice President since March 01, 2004. Prior to Sun Capital, Mr. Metz worked for Black & Decker from 1992 to 2005. He served as the President of Baldwin Hardware. He served as the President of Kwikset Corporation. He served as President of the North American Hardware and Home Improvement Group (HII) at The Black & Decker Corporation from 1999 to 2005. He was responsible for implementing the integration of the various HHI functional areas. During his 13-year long career at Black & Decker, which began in 1992 with North American Power Tools, Mr. Metz has held other senior positions. In August 1996, after several product management assignments in Towson, Maryland, he served as Vice President and General Manager of European Professional Power Tools and Accessories from 1996 to 1999. Mr. Metz served in this capacity until May 1999 and played a key role in the introduction of DeWalt product lines throughout Europe, the Middle East and Africa. In June 1999, he assumed responsibility for Kwikset Corporation, Black & Decker Company and served as its President until July 1999. Mr. Metz also served as the President at Price Pfister, Inc. He has been an Independent Director of Central Garden & Pet Company since February 24, 2019. He has been a Director at AccuDial Pharmaceutical, Inc. since June 2010. He served as a Director of Acushnet Holdings Corp. from 2016 to March 29, 2018. He serves on several boards of Sun Capital portfolio companies, including Avion Services Group Holding Corp., Captain D’s Holding Corp., Friendly’s Ice Cream LLC, Grandy’s Holding Corp., Lexington Furniture Industries, Inc., Pemco World Air Services, Inc., Rowe Fine Furniture, Inc. and SK Financial Services Corp. He served as a Director and Lead Independent Director of Vince Holding Corp from June 10, 2014 to November 25, 2014. Mr. Metzh served as an Executive Director at Arctic Cat Inc. from 2014 to March 6, 2017. Mr. Metz served on the board of Amicus Wind Down Corporation from 2010 to 2012. He served as the Chairman of Vince Holding Corp from November 2013 to April 28, 2014. He served as Director of Kellwood Company since February 13, 2008. He served as a Director at Vince Holding Corp from 2008 to April 28, 2014. Mr. Metz has board extensive public and international leadership experience. Mr. Metz has extensive operating experience in the consumer, industrial and durable goods industries. He holds an MBA from the Kenan Flagler School of Business of the University of North Carolina, Chapel Hill and a B.S. degree in Finance and Marketing from the University of Delaware.

CEO Compensation
  • Chris's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Chris's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Vista Outdoor management team in years:

1.3
Average Tenure
54
Average Age
  • The average tenure for the Vista Outdoor management team is less than 2 years, this suggests a new team.
Management Team

Chris Metz

TITLE
CEO & Director
COMPENSATION
$6M
AGE
54
TENURE
1.8 yrs

Mick Lopez

TITLE
Senior VP
COMPENSATION
$3M
AGE
59
TENURE
1.3 yrs

Scott Chaplin

TITLE
Senior VP
COMPENSATION
$2M
AGE
52
TENURE
4.4 yrs

Anneliese Rodrigues

TITLE
Vice President of Financial Planning & Analysis
COMPENSATION
$388K

Kelly Reisdorf

TITLE
Vice President of Investor Relations
TENURE
0.8 yrs

Josh Waldron

TITLE
President of BLACKHAWK! Business Unit
TENURE
1.1 yrs

Fred Ferguson

TITLE
Vice President of Government & Industry Relations
TENURE
2.5 yrs

Rocky Krivijanski

TITLE
Vice President of Strategic Communications
TENURE
0.8 yrs
Board of Directors Tenure

Average tenure and age of the Vista Outdoor board of directors in years:

4.4
Average Tenure
63
Average Age
  • The tenure for the Vista Outdoor board of directors is about average.
Board of Directors

Mike Callahan

TITLE
Chairman of the Board
COMPENSATION
$272K
AGE
69
TENURE
2 yrs

Chris Metz

TITLE
CEO & Director
COMPENSATION
$6M
AGE
54
TENURE
1.8 yrs

Tig Krekel

TITLE
Director
COMPENSATION
$210K
AGE
65
TENURE
4.5 yrs

Mark Gottfredson

TITLE
Director
COMPENSATION
$205K
AGE
61
TENURE
4.4 yrs

Gary McArthur

TITLE
Director
COMPENSATION
$212K
AGE
59
TENURE
4.4 yrs

April Foley

TITLE
Lead Independent Director
COMPENSATION
$199K
AGE
71

Bob Tarola

TITLE
Director
COMPENSATION
$205K
AGE
69
TENURE
4.4 yrs

Michael Robinson

TITLE
Director
COMPENSATION
$235K
AGE
53
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Vista Outdoor's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Vista Outdoor has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Vista Outdoor Inc. designs, manufactures, and markets consumer products for outdoor sports and recreation markets in the United States and internationally. The company operates through Outdoor Products and Shooting Sports segments. The Outdoor Products segment offer sports products for action sports, including helmets, goggles, and accessories for cycling, snow, action, and power sports; archery/hunting accessories, such as hunting arrows, game calls, hunting blinds, game cameras, and waterfowl decoys; outdoor cooking solutions; golf products, such as laser rangefinders; hydration products comprising hydration packs and water bottles; optical products, such as binoculars, riflescopes, and telescopes; shooting accessories, including reloading equipment, clay targets, and premium gun care products; and tactical products, such as holsters, duty gear, bags, and packs. The Shooting Sports segment designs, develops, produces, and sources ammunition and firearms for the hunting and sport shooting enthusiast markets, as well as ammunition for local law enforcement, the United States government, and international markets. This segment’s product line includes centerfire ammunition, rimfire ammunition, shotshell ammunition, reloading components, and firearms. The company sells its products to outdoor enthusiasts, hunters and recreational shooters, athletes, and law enforcement and military professionals through various mass, specialty, and independent retailers and distributors. Vista Outdoor Inc. was incorporated in 2014 and is headquartered in Anoka, Minnesota.

Details
Name: Vista Outdoor Inc.
5VO
Exchange: DB
Founded: 2014
$386,352,066
57,725,556
Website: http://www.vistaoutdoor.com
Address: Vista Outdoor Inc.
1 Vista Way,
Anoka,
Minnesota, 55303,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE VSTO Common Shares New York Stock Exchange US USD 29. Jan 2015
DB 5VO Common Shares Deutsche Boerse AG DE EUR 29. Jan 2015
Number of employees
Current staff
Staff numbers
5,200
Vista Outdoor employees.
Industry
Leisure Products
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/21 23:55
End of day share price update: 2019/07/19 00:00
Last estimates confirmation: 2019/07/18
Last earnings filing: 2019/05/23
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.