Pandora A/S

DB:3P7 Stock Report

Market Cap: €13.4b

Pandora Past Earnings Performance

Past criteria checks 3/6

Pandora has been growing earnings at an average annual rate of 17%, while the Luxury industry saw earnings growing at 11.9% annually. Revenues have been growing at an average rate of 9.1% per year. Pandora's return on equity is 139.1%, and it has net margins of 16%.

Key information

17.0%

Earnings growth rate

20.6%

EPS growth rate

Luxury Industry Growth7.7%
Revenue growth rate9.1%
Return on equity139.1%
Net Margin16.0%
Next Earnings Update05 Feb 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Pandora makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:3P7 Revenue, expenses and earnings (DKK Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2430,5274,88816,8180
30 Jun 2429,9964,83716,3970
31 Mar 2429,1204,81615,7230
31 Dec 2328,1364,74015,0860
30 Sep 2327,1724,57614,4860
30 Jun 2326,8644,76714,0600
31 Mar 2326,6244,92313,7130
31 Dec 2226,4635,02913,4470
30 Sep 2225,6184,56713,3430
30 Jun 2225,0834,46812,8570
31 Mar 2224,5834,52712,4040
31 Dec 2123,3944,16012,0210
30 Sep 2122,2744,05010,5830
30 Jun 2121,6163,75810,7620
31 Mar 2119,3372,59010,8420
31 Dec 2019,0091,93810,8030
30 Sep 2019,0741,88511,4790
30 Jun 2019,4191,42311,3060
31 Mar 2021,2362,12411,1040
31 Dec 1921,8682,94511,0750
30 Sep 1921,8023,09510,9340
30 Jun 1922,3694,16510,7620
31 Mar 1922,4954,68310,6390
31 Dec 1822,8065,04510,5110
30 Sep 1822,5195,10010,1600
30 Jun 1822,7315,5159,8070
31 Mar 1822,7375,5669,5520
31 Dec 1722,7815,7689,1820
30 Sep 1721,7805,9158,6460
30 Jun 1721,1985,9548,3380
31 Mar 1720,7006,0807,9900
31 Dec 1620,2816,0257,8160
30 Sep 1619,3605,3077,5920
30 Jun 1618,6594,9087,4010
31 Mar 1617,9304,5976,9700
31 Dec 1516,7373,6746,3630
30 Sep 1515,0173,3065,5460
30 Jun 1513,9513,0255,0280
31 Mar 1512,8972,7774,6470
31 Dec 1411,9423,0984,2670
30 Sep 1410,8032,8303,8720
30 Jun 1410,2132,7173,6210
31 Mar 149,6002,4863,4550
31 Dec 139,0102,2203,2660

Quality Earnings: 3P7 has high quality earnings.

Growing Profit Margin: 3P7's current net profit margins (16%) are lower than last year (16.8%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 3P7's earnings have grown by 17% per year over the past 5 years.

Accelerating Growth: 3P7's earnings growth over the past year (6.8%) is below its 5-year average (17% per year).

Earnings vs Industry: 3P7 earnings growth over the past year (6.8%) exceeded the Luxury industry -11.6%.

Return on Equity

High ROE: Whilst 3P7's Return on Equity (139.06%) is outstanding, this metric is skewed due to their high level of debt.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 22:40
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pandora A/S is covered by 35 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael Vitfell-RasmussenABG Sundal Collier
Mariana Horn UribeBerenberg
Antoine BelgeBNP Paribas Exane