Samsonite International S.A.

DB:1SO Stock Report

Market Cap: €3.9b

Samsonite International Past Earnings Performance

Past criteria checks 2/6

Samsonite International has been growing earnings at an average annual rate of 55.3%, while the Luxury industry saw earnings growing at 11.9% annually. Revenues have been growing at an average rate of 7.5% per year. Samsonite International's return on equity is 27.4%, and it has net margins of 11.1%.

Key information

55.3%

Earnings growth rate

55.2%

EPS growth rate

Luxury Industry Growth7.7%
Revenue growth rate7.5%
Return on equity27.4%
Net Margin11.1%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Samsonite International makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:1SO Revenue, expenses and earnings (USD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 243,5953981,5360
30 Jun 243,6754411,5450
31 Mar 243,6904261,5410
31 Dec 233,6824171,5190
30 Sep 233,5524531,4510
30 Jun 233,3864021,3780
31 Mar 233,1583701,2800
31 Dec 222,8803131,1850
30 Sep 222,7252771,1290
30 Jun 222,4922131,0690
31 Mar 222,2401031,0240
31 Dec 212,021149880
30 Sep 211,764-3419480
30 Jun 211,534-4469150
31 Mar 211,290-5638920
31 Dec 201,537-1,2781,0180
30 Sep 202,091-1,0541,1810
30 Jun 202,685-8911,3650
31 Mar 203,408-6781,5540
31 Dec 193,6391331,6220
30 Sep 193,6801961,6340
30 Jun 193,7042181,6470
31 Mar 193,7412161,6650
31 Dec 183,7972371,6660
30 Sep 183,7833381,6730
30 Jun 183,7543191,6530
31 Mar 183,6463411,6050
31 Dec 173,4913341,5190
30 Sep 173,3372821,4490
30 Jun 173,1872571,3610
31 Mar 172,9762571,2350
31 Dec 162,8102561,1400
30 Sep 162,5871641,0320
30 Jun 162,4451869650
31 Mar 162,4031869510
31 Dec 152,4321989520
30 Sep 152,4431939570
30 Jun 152,4421849590
31 Mar 152,3961859410
31 Dec 142,3511869220
30 Sep 142,2551878860
30 Jun 142,1591888490
31 Mar 142,0991828260

Quality Earnings: 1SO has high quality earnings.

Growing Profit Margin: 1SO's current net profit margins (11.1%) are lower than last year (12.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 1SO's earnings have grown significantly by 55.3% per year over the past 5 years.

Accelerating Growth: 1SO's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 1SO had negative earnings growth (-12.1%) over the past year, making it difficult to compare to the Luxury industry average (-11.6%).

Return on Equity

High ROE: Whilst 1SO's Return on Equity (27.39%) is high, this metric is skewed due to their high level of debt.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/17 22:36
End of Day Share Price 2025/02/14 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Samsonite International S.A. is covered by 38 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Phoebe TseBarclays
Jack ChenBofA Global Research
Ching Yu ChanCGS International