Focusrite Valuation

Is 0FO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0FO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0FO (€2.86) is trading above our estimate of fair value (€0.47)

Significantly Below Fair Value: 0FO is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0FO?

Key metric: As 0FO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0FO. This is calculated by dividing 0FO's market cap by their current earnings.
What is 0FO's PE Ratio?
PE Ratio12.3x
EarningsUK£11.82m
Market CapUK£145.88m

Price to Earnings Ratio vs Peers

How does 0FO's PE Ratio compare to its peers?

The above table shows the PE ratio for 0FO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average57.6x
LEI Leifheit
21.2x15.4%€156.8m
SUR Surteco Group
32.5x22.8%€285.3m
ZPF Zapf Creation
176.5xn/a€199.4m
VG0K Vivanco Gruppe
0.4xn/a€1.1m
0FO Focusrite
12.3x-18.3%€145.9m

Price-To-Earnings vs Peers: 0FO is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (57.6x).


Price to Earnings Ratio vs Industry

How does 0FO's PE Ratio compare vs other companies in the European Consumer Durables Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0FO 12.3xIndustry Avg. 12.4xNo. of Companies11PE0816243240+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0FO is good value based on its Price-To-Earnings Ratio (12.3x) compared to the European Consumer Durables industry average (12.6x).


Price to Earnings Ratio vs Fair Ratio

What is 0FO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0FO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.3x
Fair PE Ratio6x

Price-To-Earnings vs Fair Ratio: 0FO is expensive based on its Price-To-Earnings Ratio (12.3x) compared to the estimated Fair Price-To-Earnings Ratio (6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0FO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.86
€5.57
+94.9%
13.7%€6.82€4.87n/a4
Nov ’25€2.72
€5.57
+104.9%
13.7%€6.82€4.87n/a4
Oct ’25€3.14
€5.57
+77.5%
13.7%€6.82€4.87n/a4
Sep ’25€3.42
€5.58
+63.2%
13.7%€6.83€4.87n/a4
Aug ’25€4.42
€5.93
+34.1%
16.3%€7.47€4.83n/a4
Jul ’25€4.38
€5.93
+35.3%
16.3%€7.47€4.83n/a4
Jun ’25€4.38
€5.91
+35.0%
16.3%€7.45€4.82n/a4
May ’25€3.96
€5.88
+48.5%
16.3%€7.41€4.79n/a4
Apr ’25€3.70
€7.06
+90.9%
31.5%€10.54€4.80n/a4
Mar ’25€4.84
€9.03
+86.6%
14.9%€10.49€7.29n/a4
Feb ’25n/a
€9.03
0%
14.9%€10.49€7.29n/a4
Jan ’25n/a
€9.03
0%
15.8%€10.46€7.21n/a4
Dec ’24n/a
€8.89
0%
16.7%€10.37€6.93n/a4
Nov ’24n/a
€11.54
0%
29.9%€17.29€8.07€2.724
Oct ’24n/a
€11.68
0%
29.9%€17.49€8.16€3.144
Sep ’24n/a
€11.71
0%
29.9%€17.54€8.19€3.424
Aug ’24n/a
€11.71
0%
29.9%€17.54€8.19€4.424
Jul ’24n/a
€11.71
0%
29.9%€17.54€8.19€4.384
Jun ’24n/a
€12.46
0%
22.1%€16.96€10.18€4.384
May ’24n/a
€12.46
0%
22.1%€16.96€10.18€3.964
Apr ’24n/a
€13.15
0%
17.2%€17.01€11.34€3.704
Mar ’24n/a
€13.28
0%
16.0%€16.82€11.21€4.844
Feb ’24n/a
€13.33
0%
16.0%€16.89€11.26n/a4
Jan ’24n/a
€13.90
0%
17.4%€17.20€11.47n/a3
Dec ’23n/a
€16.00
0%
15.3%€18.27€12.59n/a3
Nov ’23n/a
€16.00
0%
15.3%€18.27€12.59n/a3

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies