OPENLANE Valuation

Is XKR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XKR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XKR (€14) is trading below our estimate of fair value (€79.99)

Significantly Below Fair Value: XKR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XKR?

Other financial metrics that can be useful for relative valuation.

XKR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.5x
Enterprise Value/EBITDA12x
PEG Ratio2x

Price to Sales Ratio vs Peers

How does XKR's PS Ratio compare to its peers?

The above table shows the PS ratio for XKR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.1x
GBF Bilfinger
0.4x5.6%€1.9b
CWC CEWE Stiftung KGaA
0.9x3.5%€724.7m
LRND learnd
2.3xn/a€116.3m
BFSA Befesa
0.8x6.7%€988.8m
XKR OPENLANE
1x5.4%€1.7b

Price-To-Sales vs Peers: XKR is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (1.1x).


Price to Earnings Ratio vs Industry

How does XKR's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.4%
n/an/an/a
No. of CompaniesPS048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.4%
n/an/an/a
No more companies

Price-To-Sales vs Industry: XKR is expensive based on its Price-To-Sales Ratio (1x) compared to the European Commercial Services industry average (0.7x).


Price to Sales Ratio vs Fair Ratio

What is XKR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XKR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1x
Fair PS Ratio1.1x

Price-To-Sales vs Fair Ratio: XKR is good value based on its Price-To-Sales Ratio (1x) compared to the estimated Fair Price-To-Sales Ratio (1.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XKR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.00
€18.07
+29.0%
11.9%€22.40€15.23n/a6
Oct ’25€15.00
€18.07
+20.4%
11.9%€22.40€15.23n/a6
Sep ’25€15.50
€17.86
+15.2%
12.8%€22.51€15.31n/a6
Aug ’25€16.40
€18.49
+12.7%
12.8%€23.31€15.85n/a6
Jul ’25€15.20
€18.49
+21.6%
12.8%€23.31€15.85n/a6
Jun ’25€15.70
€18.49
+17.8%
12.8%€23.31€15.85n/a6
May ’25€16.10
€18.04
+12.0%
15.8%€23.53€14.12n/a6
Apr ’25€15.90
€16.92
+6.4%
17.3%€22.86€13.72n/a6
Mar ’25€14.00
€16.92
+20.8%
17.4%€23.07€13.84n/a6
Feb ’25€12.90
€17.22
+33.5%
17.2%€23.54€14.12n/a7
Jan ’25€13.30
€17.22
+29.5%
17.2%€23.54€14.12n/a7
Dec ’24€13.30
€17.22
+29.5%
17.2%€23.54€14.12n/a7
Nov ’24€12.60
€17.66
+40.2%
17.4%€23.66€14.19n/a6
Oct ’24€14.10
€16.39
+16.3%
17.8%€22.77€13.66€15.007
Sep ’24€14.20
€16.39
+15.5%
17.8%€22.77€13.66€15.507
Aug ’24€14.00
€16.80
+20.0%
17.5%€22.96€13.78€16.407
Jul ’24€13.80
€16.59
+20.2%
18.8%€23.04€13.82€15.207
Jun ’24€13.90
€16.59
+19.3%
18.8%€23.04€13.82€15.707
May ’24€12.20
€15.91
+30.4%
21.7%€22.64€11.77€16.107
Apr ’24€12.00
€16.24
+35.4%
22.9%€23.30€11.18€15.907
Mar ’24€13.00
€17.20
+32.3%
21.1%€23.70€11.37€14.007
Feb ’24€13.20
€17.70
+34.1%
22.2%€23.29€11.18€12.907
Jan ’24€12.00
€19.21
+60.1%
21.8%€24.19€11.61€13.307
Dec ’23€13.10
€19.21
+46.7%
21.8%€24.19€11.61€13.307
Nov ’23€14.80
€22.78
+53.9%
14.2%€26.32€17.21€12.606
Oct ’23€11.60
€20.93
+80.5%
19.7%€25.57€13.77€14.107

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies