Loading...

Waste Connections

DB:UI51
Snowflake Description

Adequate balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
UI51
DB
$24B
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

Waste Connections, Inc. provides waste collection, transfer, disposal, and recycling services in the United States and Canada. The last earnings update was 69 days ago. More info.


Add to Portfolio Compare Print
UI51 Share Price and Events
7 Day Returns
2.1%
DB:UI51
1.8%
DE Commercial Services
1%
DE Market
1 Year Returns
34.6%
DB:UI51
-6.6%
DE Commercial Services
-5.6%
DE Market
UI51 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Waste Connections (UI51) 2.1% 6.2% 13.2% 34.6% - -
DE Commercial Services 1.8% 3.4% 11.6% -6.6% 4.2% -41.3%
DE Market 1% 6.1% 8.4% -5.6% 10.9% 13.8%
1 Year Return vs Industry and Market
  • UI51 outperformed the Commercial Services industry which returned -6.6% over the past year.
  • UI51 outperformed the Market in Germany which returned -5.6% over the past year.
Price Volatility
UI51
Industry
5yr Volatility vs Market

Value

 Is Waste Connections undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Waste Connections to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Waste Connections.

DB:UI51 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 16 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:UI51
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.74
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.735 (1 + (1- 26.5%) (17.79%))
0.887
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.89
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.887 * 5.96%)
5.51%

Discounted Cash Flow Calculation for DB:UI51 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Waste Connections is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:UI51 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.51%)
2019 954.25 Analyst x10 904.38
2020 1,008.10 Analyst x9 905.50
2021 1,092.60 Analyst x3 930.12
2022 1,174.00 Analyst x2 947.19
2023 1,224.00 Analyst x1 935.92
2024 1,260.59 Est @ 2.99% 913.53
2025 1,287.83 Est @ 2.16% 884.51
2026 1,308.19 Est @ 1.58% 851.54
2027 1,323.57 Est @ 1.18% 816.53
2028 1,335.36 Est @ 0.89% 780.76
Present value of next 10 years cash flows $8,869.98
DB:UI51 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $1,335.36 × (1 + 0.23%) ÷ (5.51% – 0.23%)
$25,321.95
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $25,321.95 ÷ (1 + 5.51%)10
$14,805.21
DB:UI51 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $8,869.98 + $14,805.21
$23,675.19
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $23,675.19 / 263.53
$89.84
DB:UI51 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:UI51 represents 0.89477x of NYSE:WCN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89477x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 89.84 x 0.89477
€80.38
Value per share (EUR) From above. €80.38
Current discount Discount to share price of €79.85
= -1 x (€79.85 - €80.38) / €80.38
0.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Waste Connections is available for.
Intrinsic value
1%
Share price is €79.85 vs Future cash flow value of €80.38
Current Discount Checks
For Waste Connections to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Waste Connections's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Waste Connections's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Waste Connections's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Waste Connections's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:UI51 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $2.07
NYSE:WCN Share Price ** NYSE (2019-04-24) in USD $89.24
Europe Commercial Services Industry PE Ratio Median Figure of 105 Publicly-Listed Commercial Services Companies 16.84x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.72x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Waste Connections.

DB:UI51 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:WCN Share Price ÷ EPS (both in USD)

= 89.24 ÷ 2.07

43.02x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Waste Connections is overvalued based on earnings compared to the Europe Commercial Services industry average.
  • Waste Connections is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Waste Connections's expected growth come at a high price?
Raw Data
DB:UI51 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 43.02x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts
11.8%per year
Europe Commercial Services Industry PEG Ratio Median Figure of 53 Publicly-Listed Commercial Services Companies 1.39x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

DB:UI51 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 43.02x ÷ 11.8%

3.66x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Waste Connections is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Waste Connections's assets?
Raw Data
DB:UI51 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $24.53
NYSE:WCN Share Price * NYSE (2019-04-24) in USD $89.24
Germany Commercial Services Industry PB Ratio Median Figure of 8 Publicly-Listed Commercial Services Companies 2.04x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.87x
DB:UI51 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:WCN Share Price ÷ Book Value per Share (both in USD)

= 89.24 ÷ 24.53

3.64x

* Primary Listing of Waste Connections.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Waste Connections is overvalued based on assets compared to the DE Commercial Services industry average.
X
Value checks
We assess Waste Connections's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Waste Connections has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Waste Connections expected to perform in the next 1 to 3 years based on estimates from 16 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Waste Connections expected to grow at an attractive rate?
  • Waste Connections's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Waste Connections's earnings growth is expected to exceed the Germany market average.
  • Waste Connections's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:UI51 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:UI51 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 16 Analysts 11.8%
DB:UI51 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 16 Analysts 6.5%
Germany Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 31.3%
Germany Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:UI51 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:UI51 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 7,224 1
2022-12-31 6,410 2
2021-12-31 6,047 1,674 746 6
2020-12-31 5,657 1,596 729 14
2019-12-31 5,339 1,510 658 16
DB:UI51 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 4,923 1,411 547
2018-09-30 4,818 1,337 729
2018-06-30 4,744 1,300 702
2018-03-31 4,679 1,207 687
2017-12-31 4,630 1,187 577
2017-09-30 4,522 1,145 347
2017-06-30 4,400 1,088 313
2017-03-31 3,952 918 217
2016-12-31 3,376 795 247
2016-09-30 2,859 653 213
2016-06-30 2,322 517 -133
2016-03-31 2,126 579 -103

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Waste Connections's earnings are expected to grow by 11.8% yearly, however this is not considered high growth (20% yearly).
  • Waste Connections's revenue is expected to grow by 6.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:UI51 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below

All data from Waste Connections Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:UI51 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 2.95 3.11 2.80 2.00
2020-12-31 2.80 3.15 2.63 10.00
2019-12-31 2.49 2.85 2.38 11.00
DB:UI51 Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 2.07
2018-09-30 2.76
2018-06-30 2.66
2018-03-31 2.60
2017-12-31 2.19
2017-09-30 1.32
2017-06-30 1.19
2017-03-31 0.87
2016-12-31 1.07
2016-09-30 1.01
2016-06-30 -0.69
2016-03-31 -0.56

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Waste Connections is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Waste Connections's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Waste Connections has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Waste Connections performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Waste Connections's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Waste Connections has delivered over 20% year on year earnings growth in the past 5 years.
  • Waste Connections's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Waste Connections's 1-year earnings growth is negative, it can't be compared to the Europe Commercial Services industry average.
Earnings and Revenue History
Waste Connections's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Waste Connections Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:UI51 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 4,922.94 546.87 503.82
2018-09-30 4,818.38 729.48 499.86
2018-06-30 4,743.75 701.84 489.38
2018-03-31 4,679.35 686.81 485.62
2017-12-31 4,630.49 576.82 476.97
2017-09-30 4,521.94 347.32 466.14
2017-06-30 4,400.38 312.74 454.66
2017-03-31 3,952.45 216.57 429.60
2016-12-31 3,375.86 246.54 382.26
2016-09-30 2,859.18 213.01 321.62
2016-06-30 2,322.19 -132.62 271.18
2016-03-31 2,125.87 -102.75 234.48
2015-12-31 2,117.29 -95.76 233.25
2015-09-30 2,111.56 -87.06 232.38
2015-06-30 2,110.18 230.03 230.62
2015-03-31 2,103.56 235.33 229.57
2014-12-31 2,079.17 232.53 227.33
2014-09-30 2,038.83 221.19 220.64
2014-06-30 1,995.93 221.81 216.54
2014-03-31 1,960.61 203.11 212.55
2013-12-31 1,928.80 195.66 209.94
2013-09-30 1,891.72 182.22 208.39
2013-06-30 1,813.73 170.90 199.99
2013-03-31 1,735.08 169.35 189.22
2012-12-31 1,661.62 159.09 184.11
2012-09-30 1,592.57 161.06 170.58
2012-06-30 1,570.88 158.01 166.69

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Waste Connections has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Waste Connections used its assets more efficiently than the Europe Commercial Services industry average last year based on Return on Assets.
  • Waste Connections's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Waste Connections's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Waste Connections has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Waste Connections's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Waste Connections's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Waste Connections is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Waste Connections's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Waste Connections's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Waste Connections Company Filings, last reported 3 months ago.

DB:UI51 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 6,460.19 4,183.08 330.04
2018-09-30 6,505.08 3,768.05 255.77
2018-06-30 6,346.64 3,814.26 155.01
2018-03-31 6,280.74 3,899.66 224.99
2017-12-31 6,274.07 3,931.85 439.01
2017-09-30 5,993.86 3,965.75 498.00
2017-06-30 5,807.99 4,010.20 401.17
2017-03-31 5,653.23 3,992.75 269.56
2016-12-31 5,654.88 3,634.98 154.51
2016-09-30 5,621.37 3,693.60 119.34
2016-06-30 5,557.72 3,794.08 55.62
2016-03-31 2,016.33 2,094.57 9.26
2015-12-31 1,991.78 2,171.36 10.97
2015-09-30 1,950.03 1,977.48 23.55
2015-06-30 2,273.39 1,956.31 15.62
2015-03-31 2,248.58 2,011.77 15.73
2014-12-31 2,233.74 1,994.59 14.35
2014-09-30 2,194.63 1,909.22 13.33
2014-06-30 2,143.62 1,953.86 21.40
2014-03-31 2,086.01 2,025.92 15.85
2013-12-31 2,048.21 2,090.66 13.59
2013-09-30 2,007.35 2,051.76 19.28
2013-06-30 1,952.91 2,094.74 16.21
2013-03-31 1,914.67 2,153.73 14.28
2012-12-31 1,883.13 2,262.67 23.21
2012-09-30 1,851.83 1,001.80 103.53
2012-06-30 1,823.33 1,005.82 136.15
  • Waste Connections's level of debt (64.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (102% vs 64.8% today).
  • Debt is well covered by operating cash flow (33.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7x coverage).
X
Financial health checks
We assess Waste Connections's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Waste Connections has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Waste Connections's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.72%
Current annual income from Waste Connections dividends. Estimated to be 0.81% next year.
If you bought €2,000 of Waste Connections shares you are expected to receive €14 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Waste Connections's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.44%).
  • Waste Connections's dividend is below the markets top 25% of dividend payers in Germany (3.7%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:UI51 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 16 Analyst Estimates (S&P Global) See Below
Germany Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 3.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:UI51 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.88 2.00
2020-12-31 0.75 8.00
2019-12-31 0.66 8.00
DB:UI51 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-02-13 0.640 0.746
2018-10-29 0.640 0.826
2018-07-24 0.560 0.716
2018-05-02 0.560 0.736
2018-02-14 0.560 0.776
2017-10-25 0.560 0.800
2017-07-25 0.480 0.712
2017-04-26 0.480 0.756
2017-02-21 0.480 0.821
2016-10-26 0.480 0.921
2016-07-19 0.387 0.768
2016-06-01 0.387 0.807

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Waste Connections is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Waste Connections is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Waste Connections's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Waste Connections's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Waste Connections's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Waste Connections's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Waste Connections afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Waste Connections has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Waste Connections's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Worthing Jackman
COMPENSATION $2,471,691
AGE 54
TENURE AS CEO 0.2 years
CEO Bio

Mr. Worthing F. Jackman has served as a Principal Executive Officer since February 2019 and has been President at Waste Connections, Inc. since July 01, 2018. He was Chief Financial Officer and Executive Vice President of Waste Connections, Inc. from September 1, 2004 to July 01, 2018 and served as its Assistant Secretary. Mr. Jackman oversees all finance, treasury, accounting, tax, internal audit and investor relations functions for Waste Connections Inc. He serves as a lead banker and advisor on several of Waste Connections Inc.'s capital markets transactions and strategic issues since inception. He served as a Vice President of Finance and Investor Relations of Waste Connections, Inc. from April 28, 2003 to September 1, 2004. He served as Managing Director in the Global Industrial and Environmental Services Group at Deutsche Bank Securities (previously Alex. Brown & Sons) where he provided investment banking services to companies in many sectors including solid waste services. He has been a Director of Quanta Services, Inc. since May 2005. Mr. Jackman holds a B.S. Degree in Finance from Syracuse University and an M.B.A. degree from the Harvard Business School.

CEO Compensation
  • Worthing's compensation has been consistent with company performance over the past year.
  • Worthing's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Waste Connections management team in years:

9.7
Average Tenure
54
Average Age
  • The average tenure for the Waste Connections management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Worthing Jackman

TITLE
President & Principal Executive Officer
COMPENSATION
$2M
AGE
54
TENURE
0.2 yrs

Ron Mittelstaedt

TITLE
Chairman & CEO (Leave of Absence)
COMPENSATION
$5M
AGE
55
TENURE
0.2 yrs

Darrell Chambliss

TITLE
COO & Executive VP
COMPENSATION
$2M
AGE
54
TENURE
15.5 yrs

Patrick Shea

TITLE
Senior VP
COMPENSATION
$1M
AGE
47
TENURE
10.2 yrs

Mary Whitney

TITLE
Senior VP & CFO
AGE
54
TENURE
0.8 yrs

David Eddie

TITLE
Chief Accounting Officer & Senior VP
COMPENSATION
$1M
AGE
48
TENURE
9.2 yrs

Eric Hansen

TITLE
Senior VP & Chief Information Officer
AGE
53
TENURE
14.8 yrs

David Hall

TITLE
Senior Vice President of Sales & Marketing
AGE
60
TENURE
13.5 yrs

Susan Netherton

TITLE
Vice President of People
AGE
48
TENURE
5.8 yrs

James Little

TITLE
Senior Vice President of Engineering & Disposal
COMPENSATION
$1M
AGE
56
TENURE
10.2 yrs
Board of Directors Tenure

Average tenure and age of the Waste Connections board of directors in years:

12.1
Average Tenure
66
Average Age
  • The average tenure for the Waste Connections board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Michael Harlan

TITLE
Director
COMPENSATION
$335K
AGE
57
TENURE
20.9 yrs

Bill Razzouk

TITLE
Independent Director
COMPENSATION
$336K
AGE
70
TENURE
21.3 yrs

Ned Guillet

TITLE
Independent Director
COMPENSATION
$320K
AGE
66
TENURE
12.1 yrs

Larry Hughes

TITLE
Independent Director
COMPENSATION
$300K
AGE
66
TENURE
4.9 yrs

Sue Lee

TITLE
Independent Director
COMPENSATION
$300K
AGE
66
TENURE
4.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
06. Sep 18 Sell Michael Harlan Individual 04. Sep 18 04. Sep 18 -11,900 €68.64 €-816,762
06. Sep 18 Sell Darrell Chambliss Individual 05. Sep 18 05. Sep 18 -6,485 €68.89 €-446,739
20. Aug 18 Sell David Eddie Individual 17. Aug 18 17. Aug 18 -20,000 €70.15 €-1,402,971
04. Jun 18 Sell David Hall Individual 30. May 18 30. May 18 -15,078 €66.58 €-1,003,950
01. Jun 18 Sell David Hall Individual 30. May 18 30. May 18 -15,078 €66.58 €-1,003,950
31. May 18 Sell Matthew Black Individual 29. May 18 29. May 18 -5,000 €65.73 €-328,631
24. May 18 Sell James Little Individual 24. May 18 24. May 18 -3,000 €65.06 €-195,183
23. May 18 Sell Steven Bouck Individual 23. May 18 23. May 18 -10,000 €65.20 €-652,049
21. May 18 Sell Patrick Shea Individual 17. May 18 17. May 18 -11,500 €63.64 €-731,850
21. May 18 Sell Edward Guillet Individual 21. May 18 21. May 18 -10,000 €64.61 €-646,102
X
Management checks
We assess Waste Connections's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Waste Connections has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Waste Connections, Inc. provides waste collection, transfer, disposal, and recycling services in the United States and Canada. The company operates through six segments: Southern, Western, Eastern, Canada, Central, and Exploration and Production (E&P). It offers collection services to residential, commercial, municipal, industrial, and E&P customers; landfill disposal services; and recycling services for various recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles, and ferrous and aluminum metals. The company also owns and operates transfer stations that receive compact and load waste to be transported to landfills or treatment facilities through truck, rail, or barge; and intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. In addition, it provides E&P waste treatment, recovery, and disposal services for waste resulting from oil and natural gas exploration and production activity, such as drilling fluids, drill cuttings, completion fluids, and flowback water; production wastes and produced water during a well’s operating life; contaminated soils that require treatment during site reclamation; and substances that require clean-up after a spill, reserve pit clean-up, or pipeline rupture. Further, the company offers container and chassis sales and leasing services to its customers. As of December 31, 2018, it owned or operated a network of 279 solid waste collection operations; 113 transfer stations; 56 municipal solid waste (MSW) landfills; 11 E&P waste landfills; 14 non-MSW landfills; 64 recycling operations; 4 intermodal operations; 22 E&P liquid waste injection wells; and 19 E&P waste treatment and oil recovery facilities. It also operated additional 49 transfer stations, 12 MSW landfills, and 2 intermodal operations. Waste Connections, Inc. was founded in 1997 and is based in Vaughan, Canada.

Details
Name: Waste Connections, Inc.
UI51
Exchange: DB
Founded: 1997
$21,013,200,502
263,534,869
Website: http://www.wasteconnections.com
Address: Waste Connections, Inc.
610 Applewood Crescent,
2nd Floor,
Vaughan,
Ontario, L4K 0E3,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE WCN New Common Stock New York Stock Exchange US USD 01. Jun 2016
DB UI51 New Common Stock Deutsche Boerse AG DE EUR 01. Jun 2016
TSX WCN New Common Stock The Toronto Stock Exchange CA CAD 01. Jun 2016
Number of employees
Current staff
Staff numbers
16,356
Waste Connections employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 23:03
End of day share price update: 2019/04/24 00:00
Last estimates confirmation: 2019/04/23
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.