DB:DYN

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Dynagreen Environmental Protection Group

Executive Summary

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of municipal waste-to-energy plants in the People’s Republic of China. More Details


Snowflake Analysis

Very undervalued with reasonable growth potential.

Share Price & News

How has Dynagreen Environmental Protection Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: DYN is not significantly more volatile than the rest of German stocks over the past 3 months, typically moving +/- 6% a week.

Volatility Over Time: DYN's weekly volatility (6%) has been stable over the past year.


Market Performance


7 Day Return

0.5%

DYN

2.9%

DE Commercial Services

0.7%

DE Market


1 Year Return

2.2%

DYN

-2.9%

DE Commercial Services

0.6%

DE Market

Return vs Industry: DYN exceeded the German Commercial Services industry which returned -2.9% over the past year.

Return vs Market: DYN exceeded the German Market which returned 0.6% over the past year.


Shareholder returns

DYNIndustryMarket
7 Day0.5%2.9%0.7%
30 Day-4.6%13.9%7.8%
90 Day-4.1%14.0%1.7%
1 Year6.3%2.2%-1.0%-2.9%3.9%0.6%
3 Year-10.7%-16.8%1.7%-6.0%4.0%-5.0%
5 Year-21.9%-29.3%-7.3%-18.3%21.4%4.2%

Long-Term Price Volatility Vs. Market

How volatile is Dynagreen Environmental Protection Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Dynagreen Environmental Protection Group undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: DYN (€0.37) is trading below our estimate of fair value (€2.76)

Significantly Below Fair Value: DYN is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: DYN is good value based on its PE Ratio (6.5x) compared to the XE Commercial Services industry average (18.8x).

PE vs Market: DYN is good value based on its PE Ratio (6.5x) compared to the German market (23.2x).


Price to Earnings Growth Ratio

PEG Ratio: DYN is good value based on its PEG Ratio (0.3x)


Price to Book Ratio

PB vs Industry: DYN is good value based on its PB Ratio (0.9x) compared to the DE Commercial Services industry average (1.1x).


Next Steps

Future Growth

How is Dynagreen Environmental Protection Group forecast to perform in the next 1 to 3 years based on estimates from 8 analysts?

25.1%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: DYN's forecast earnings growth (25.1% per year) is above the savings rate (0.2%).

Earnings vs Market: DYN's earnings (25.1% per year) are forecast to grow slower than the German market (27.3% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: DYN's revenue (21.8% per year) is forecast to grow faster than the German market (5.8% per year).

High Growth Revenue: DYN's revenue (21.8% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: DYN's Return on Equity is forecast to be low in 3 years time (17.4%).


Next Steps

Past Performance

How has Dynagreen Environmental Protection Group performed over the past 5 years?

17.6%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: DYN has high quality earnings.

Growing Profit Margin: DYN's current net profit margins (24.2%) are lower than last year (26.6%).


Past Earnings Growth Analysis

Earnings Trend: DYN's earnings have grown by 17.6% per year over the past 5 years.

Accelerating Growth: DYN's earnings growth over the past year (24.4%) exceeds its 5-year average (17.6% per year).

Earnings vs Industry: DYN earnings growth over the past year (24.4%) exceeded the Commercial Services industry -7.3%.


Return on Equity

High ROE: DYN's Return on Equity (13.7%) is considered low.


Next Steps

Financial Health

How is Dynagreen Environmental Protection Group's financial position?


Financial Position Analysis

Short Term Liabilities: DYN's short term assets (CN¥2.3B) do not cover its short term liabilities (CN¥5.5B).

Long Term Liabilities: DYN's short term assets (CN¥2.3B) do not cover its long term liabilities (CN¥6.4B).


Debt to Equity History and Analysis

Debt Level: DYN's debt to equity ratio (255.9%) is considered high.

Reducing Debt: DYN's debt to equity ratio has increased from 93.1% to 255.9% over the past 5 years.

Debt Coverage: DYN's debt is not well covered by operating cash flow (1.5%).

Interest Coverage: DYN's interest payments on its debt are not well covered by EBIT (2.6x coverage).


Balance Sheet


Next Steps

Dividend

What is Dynagreen Environmental Protection Group current dividend yield, its reliability and sustainability?

3.42%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: DYN's dividend (3.42%) is higher than the bottom 25% of dividend payers in the German market (1.13%).

High Dividend: DYN's dividend (3.42%) is low compared to the top 25% of dividend payers in the German market (3.64%).


Stability and Growth of Payments

Stable Dividend: DYN has been paying a dividend for less than 10 years and during this time payments have been volatile.

Growing Dividend: DYN's dividend payments have increased, but the company has only paid a dividend for 4 years.


Current Payout to Shareholders

Dividend Coverage: With its low payout ratio (22.3%), DYN's dividend payments are well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: DYN's dividends in 3 years are forecast to be well covered by earnings (25.2% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.8yrs

Average management tenure


CEO

Dewei Qiao (53 yo)

no data

Tenure

CN¥2,084,832

Compensation

Mr. Dewei Qiao has been General Manager of Dynagreen Environmental Protection Group Co., Ltd. since April, 2009. Mr. Qiao served as a clerk at the Central Enterprises Management Department of the Bureau of...


CEO Compensation Analysis

Compensation vs Market: Dewei's total compensation ($USD317.07K) is below average for companies of similar size in the German market ($USD1.56M).

Compensation vs Earnings: Dewei's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Dewei Qiao
GM & Executive Directorno dataCN¥2.08mno data
Shengyong Hu
CFO & Executive Director6yrsCN¥1.44mno data
Jingli Hao
Deputy General Managerno dataCN¥1.09mno data
Qiang Xi
Deputy General Managerno dataCN¥965.70kno data
Wei Zhang
Chief Engineerno dataCN¥879.40kno data
Shuguang Zhu
Deputy GM & Secretary of the Boardno dataCN¥1.23mno data
Linbin Zhao
Chief Accountant2.83yrsno datano data
Wing Yan Yuen
Company Secretary0.92yrno datano data
Juliu Lu
Technology Adviser5.17yrsno datano data

2.8yrs

Average Tenure

50yo

Average Age

Experienced Management: DYN's management team is considered experienced (2.8 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Dewei Qiao
GM & Executive Directorno dataCN¥2.08mno data
Shengyong Hu
CFO & Executive Director6yrsCN¥1.44mno data
Jun Zhi
Chairmanno datano datano data
Shuguang Liu
Non-Executive Director8.58yrsno datano data
Zhaoguo Luo
Chairman of Supervisory Committee6.25yrsno datano data
Yuezhou Ou
Independent Non-Executive Director5.42yrsCN¥80.00kno data
Jie Fu
Independent Non-Executive Director2.75yrsCN¥106.32kno data
Meilin Wang
Employee Representative Supervisor3.42yrsno datano data
Suning Cheng
Non-Executive Director2.08yrsno datano data
Jinjun Cao
Non-Executive Director2.08yrsno datano data
Lanjun Xie
Independent Non-Executive Director2.08yrsCN¥80.00kno data
Hong He
Shareholder Representative Supervisor2.08yrsno datano data

3.4yrs

Average Tenure

50.5yo

Average Age

Experienced Board: DYN's board of directors are considered experienced (3.4 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Dynagreen Environmental Protection Group Co., Ltd.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Dynagreen Environmental Protection Group Co., Ltd.
  • Ticker: DYN
  • Exchange: DB
  • Founded: 2012
  • Industry: Environmental and Facilities Services
  • Sector: Commercial Services
  • Market Cap: HK$9.906b
  • Listing Market Cap: HK$1.073b
  • Shares outstanding: 1.16b
  • Website: https://www.dynagreen.com.cn

Number of Employees


Location

  • Dynagreen Environmental Protection Group Co., Ltd.
  • Jiuzhou Electronic Building
  • 2nd Floor, Northeastern Wing
  • Shenzhen
  • Guangdong Province
  • 518057
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
1330SEHK (The Stock Exchange of Hong Kong Ltd.)YesOverseas Listed Foreign SharesHKHKDJun 2014
DYNDB (Deutsche Boerse AG)YesOverseas Listed Foreign SharesDEEURJun 2014
1330SZSC (The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect)YesOverseas Listed Foreign SharesHKHKDJun 2014
1330SHSC (Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect)YesOverseas Listed Foreign SharesHKHKDJun 2014
601330SHSE (Shanghai Stock Exchange)Domestic SharesCNCNYJun 2018
601330XSSC (Shanghai Stock Exchange - Shanghai - Hong Kong Stock Connect)Domestic SharesCNCNYJun 2018

Biography

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of municipal waste-to-energy pl...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/11/26 19:29
End of Day Share Price2020/11/25 00:00
Earnings2020/09/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.