Downer EDI (DNE) Stock Overview

Operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. More details

DNE fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	3/6
Past Performance	4/6
Financial Health	5/6
Dividends	3/6

Rewards

Trading at 79.8% below our estimate of its fair value

Earnings are forecast to grow 20.4% per year

Earnings grew by 147.7% over the past year

Risk Analysis

Large one-off items impacting financial results

Dividend of 3.3% is not well covered by earnings

DNE Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View Stock Community

Downer EDI Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for Downer EDI
Historical stock prices
Current Share Price	AU$4.48
52 Week High	AU$5.30
52 Week Low	AU$2.68
Beta	1.15
1 Month Change	3.23%
3 Month Change	1.36%
1 Year Change	50.34%
3 Year Change	127.41%
5 Year Change	30.99%
Change since IPO	143.48%

Recent updates

Shareholder Returns

	DNE	DE Commercial Services	DE Market
7D	-9.3%	-1.2%	0.2%
1Y	50.3%	29.9%	2.1%

Return vs Industry: DNE exceeded the German Commercial Services industry which returned 24% over the past year.

Return vs Market: DNE exceeded the German Market which returned -1.6% over the past year.

Price Volatility

Is DNE's price volatile compared to industry and market?
DNE volatility
DNE Average Weekly Movement	5.1%
Commercial Services Industry Average Movement	6.6%
Market Average Movement	5.7%
10% most volatile stocks in DE Market	14.4%
10% least volatile stocks in DE Market	2.7%

Stable Share Price: DNE has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: DNE's weekly volatility (5%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
1989	26,000	Peter Tompkins	www.downergroup.com

Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads.

Downer EDI Limited Fundamentals Summary

How do Downer EDI's earnings and revenue compare to its market cap?
DNE fundamental statistics
Market cap	€3.05b
Earnings (TTM)	€90.99m
Revenue (TTM)	€6.20b

33.5x

P/E Ratio

0.5x

P/S Ratio

Is DNE overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
DNE income statement (TTM)
Revenue	AU$10.11b
Cost of Revenue	AU$8.83b
Gross Profit	AU$1.29b
Other Expenses	AU$1.14b
Earnings	AU$148.40m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)	0.23
Gross Margin	12.74%
Net Profit Margin	1.47%
Debt/Equity Ratio	43.1%

How did DNE perform over the long term?

See historical performance and comparison

Dividends

3.3%

Current Dividend Yield

122%

Payout Ratio

Does DNE pay a reliable dividends?

See DNE dividend history and benchmarks

When do you need to buy DNE by to receive an upcoming dividend?
Downer EDI dividend dates
Ex Dividend Date	Mar 03 2026
Dividend Pay Date	Apr 02 2026
Days until Ex dividend	9 days
Days until Dividend pay date	21 days

Does DNE pay a reliable dividends?

See DNE dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/03/10 09:00
End of Day Share Price	2026/03/10 00:00
Earnings	2025/12/31
Annual Earnings	2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Downer EDI Limited is covered by 22 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Megan Kirby-Lewis	Barrenjoey Markets Pty Limited
Cameron Needham	BofA Global Research
Shaurya Visen	BofA Global Research

Downer EDI (DNE) Stock Overview

Rewards

Risk Analysis

Downer EDI Limited Competitors

Bilfinger

CEWE Stiftung KGaA

Befesa

learnd

Price History & Performance

Recent News & Updates

Downer EDI Limited, Annual General Meeting, Nov 11, 2025

Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025

Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.

Downer EDI Limited Announces Board Changes

Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.

Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025

Recent updates

Downer EDI Limited, Annual General Meeting, Nov 11, 2025

Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025

Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.

Downer EDI Limited Announces Board Changes

Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.

Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025

Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025

Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025

Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024

Upcoming dividend of AU$0.11 per share

Full year 2024 earnings released: EPS: AU$0.10 (vs AU$0.59 loss in FY 2023)

Adamantem Reportedly Looks to Offload Two Businesses

Downer EDI Limited, Annual General Meeting, Nov 20, 2024

Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024

Upcoming dividend of AU$0.06 per share

First half 2024 earnings released: EPS: AU$0.098 (vs AU$0.093 in 1H 2023)

First half dividend of AU$0.06 announced

High number of new directors

Downer EDI Limited, Annual General Meeting, Nov 22, 2023

Downer Edi Limited Appoints Sheridan Broadbent as Non-Executive Director, Effective from 1 October 2023

Downer EDI Limited to Report First Half, 2024 Results on Feb 14, 2024

Upcoming dividend of AU$0.08 per share at 3.1% yield

Downer EDI Limited Announces Final Dividend for 2023, Payable on 21 September 2023

Full year 2023 earnings released: AU$0.59 loss per share (vs AU$0.21 profit in FY 2022)

Downer EDI Limited Announces Chief Financial Officer Changes

Downer EDI Limited Provides Update on Second Shareholder Class Action

Downer Reportedly Step Closer to Repurpose It Sell-Off

Independent Non-Executive Chairman recently bought €102k worth of stock

Investor sentiment deteriorates as stock falls 18%

Upcoming dividend of AU$0.05 per share at 3.0% yield

Now 25% undervalued after recent price drop

First half 2023 earnings released: EPS: AU$0.093 (vs AU$0.12 in 1H 2022)

Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive Director

Downer Edi Limited Announces Appointment of Peter Tompkins as Executive Director, Effective from 1 February 2023

Investor sentiment deteriorated over the past week

Now 23% undervalued after recent price drop

Upcoming dividend of AU$0.12 per share

Full year 2022 earnings released: EPS: AU$0.21 (vs AU$0.25 in FY 2021)

High number of new directors

High number of new directors

Independent Non Executive Chairman Richard Harding has left the company

Upcoming dividend of AU$0.12 per share

Full year 2021 earnings released: EPS AU$0.25 (vs AU$0.27 loss in FY 2020)

New 90-day high: €3.60

First half 2021 earnings released: EPS AU$0.10 (vs AU$0.14 in 1H 2020)

Revenue misses expectations

New 90-day high: €3.44

Downer EDI Limited to Report Fiscal Year 2023 Results on Aug 10, 2023

New 90-day high: €3.12

New 90-day high: €2.80

Shareholder Returns

Price Volatility

About the Company

Downer EDI Limited Fundamentals Summary

Earnings & Revenue

Dividends

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources