Coor Service Management Holding AB

DB:COE Stock Report

Market Cap: €316.7m

Coor Service Management Holding Valuation

Is COE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€11.40
Fair Value
72.5% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: COE (€3.13) is trading below our estimate of fair value (€11.4)

Significantly Below Fair Value: COE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COE?

Key metric: As COE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COE. This is calculated by dividing COE's market cap by their current earnings.
What is COE's PE Ratio?
PE Ratio21.5x
EarningsSEK 169.00m
Market CapSEK 3.64b

Price to Earnings Ratio vs Peers

How does COE's PE Ratio compare to its peers?

The above table shows the PE ratio for COE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.3x
CWC CEWE Stiftung KGaA
11x2.2%€707.9m
GBF Bilfinger
7.5x2.2%€1.7b
BFSA Befesa
14.3x29.6%€792.0m
AAD Amadeus FiRe
12.3x7.2%€427.5m
COE Coor Service Management Holding
21.5x37.1%€3.6b

Price-To-Earnings vs Peers: COE is expensive based on its Price-To-Earnings Ratio (21.5x) compared to the peer average (11.3x).

Price to Earnings Ratio vs Industry

How does COE's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
COE 21.5xIndustry Avg. 14.3xNo. of Companies13PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: COE is expensive based on its Price-To-Earnings Ratio (21.5x) compared to the European Commercial Services industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is COE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.5x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: COE is expensive based on its Price-To-Earnings Ratio (21.5x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst COE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.13
€4.42
+41.3%
13.0%€4.97€3.63n/a3
Jan ’26€2.92
€4.42
+51.4%
13.0%€4.97€3.63n/a3
Dec ’25€2.82
€4.42
+57.1%
13.0%€4.97€3.63n/a3
Nov ’25€3.16
€4.70
+48.5%
13.8%€5.41€3.66n/a4
Oct ’25€3.94
€5.41
+37.4%
2.5%€5.53€5.22n/a3
Sep ’25€3.73
€5.29
+42.1%
2.5%€5.41€5.11n/a3
Aug ’25€3.70
€5.29
+43.1%
2.5%€5.41€5.11n/a3
Jul ’25€4.07
€5.17
+27.1%
3.2%€5.35€4.97n/a4
Jun ’25€4.15
€5.17
+24.6%
3.2%€5.35€4.97n/a4
May ’25€4.11
€5.17
+25.9%
3.2%€5.35€4.97n/a4
Apr ’25€4.34
€5.07
+16.7%
5.0%€5.40€4.79n/a3
Mar ’25€3.94
€5.16
+31.2%
5.7%€5.53€4.82n/a3
Feb ’25€3.87
€5.00
+29.2%
5.1%€5.26€4.75n/a2
Jan ’25€3.82
€5.00
+30.9%
5.1%€5.26€4.75€2.922
Dec ’24€3.41
€5.00
+46.9%
5.1%€5.26€4.75€2.822
Nov ’24€3.19
€5.00
+56.8%
5.1%€5.26€4.75€3.162
Oct ’24€3.74
€5.94
+58.9%
9.5%€6.51€5.38€3.942
Sep ’24€3.87
€5.94
+53.8%
9.5%€6.51€5.38€3.732
Aug ’24€4.13
€5.94
+43.9%
9.5%€6.51€5.38€3.702
Jul ’24€4.39
€6.08
+38.5%
8.5%€6.60€5.57€4.072
Jun ’24€4.37
€6.93
+58.7%
1.9%€7.07€6.80€4.152
May ’24€5.68
€8.25
+45.3%
11.1%€9.16€7.33€4.112
Apr ’24€5.82
€8.25
+41.8%
11.1%€9.16€7.33€4.342
Mar ’24€6.35
€8.25
+29.9%
11.1%€9.16€7.33€3.942
Feb ’24€5.82
€8.25
+41.8%
11.1%€9.16€7.33€3.872
Jan ’24€5.81
€8.25
+42.1%
11.1%€9.16€7.33€3.822
Analyst Price Target
Consensus Narrative from 3 Analysts
€4.19
Fair Value
25.4% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/09 11:44
End of Day Share Price 2025/01/09 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Coor Service Management Holding AB is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier Sponsored
Karl-Johan BonnevierDNB Markets
Carl RagnerstamNordea Markets