Brunel International Future Growth
Future criteria checks 4/6
Brunel International is forecast to grow earnings and revenue by 25.1% and 8.2% per annum respectively. EPS is expected to grow by 24.7% per annum. Return on equity is forecast to be 15.5% in 3 years.
Key information
25.1%
Earnings growth rate
24.7%
EPS growth rate
Professional Services earnings growth | 11.7% |
Revenue growth rate | 8.2% |
Future return on equity | 15.5% |
Analyst coverage | Low |
Last updated | 08 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,691 | 61 | 42 | 58 | 2 |
12/31/2025 | 1,530 | 51 | 37 | 51 | 2 |
12/31/2024 | 1,420 | 41 | 26 | 39 | 2 |
6/30/2024 | 1,381 | 31 | 35 | 46 | N/A |
3/31/2024 | 1,356 | 31 | 16 | 27 | N/A |
12/31/2023 | 1,331 | 32 | -4 | 8 | N/A |
9/30/2023 | 1,297 | 35 | -1 | 11 | N/A |
6/30/2023 | 1,263 | 39 | 2 | 15 | N/A |
3/31/2023 | 1,222 | 34 | 9 | 21 | N/A |
12/31/2022 | 1,182 | 29 | 15 | 26 | N/A |
9/30/2022 | 1,109 | 28 | 4 | 14 | N/A |
6/30/2022 | 1,036 | 26 | -7 | 1 | N/A |
3/31/2022 | 968 | 28 | 1 | 9 | N/A |
12/31/2021 | 900 | 31 | 10 | 17 | N/A |
9/30/2021 | 872 | 28 | 30 | 37 | N/A |
6/30/2021 | 844 | 24 | 50 | 56 | N/A |
3/31/2021 | 868 | 20 | 68 | 74 | N/A |
12/31/2020 | 893 | 16 | 85 | 93 | N/A |
9/30/2020 | 943 | 8 | 81 | 88 | N/A |
6/30/2020 | 993 | 1 | 77 | 84 | N/A |
3/31/2020 | 1,017 | 2 | 45 | 52 | N/A |
12/31/2019 | 1,041 | 4 | 13 | 19 | N/A |
9/30/2019 | 1,022 | 13 | -6 | 0 | N/A |
6/30/2019 | 1,004 | 22 | -25 | -19 | N/A |
3/31/2019 | 959 | 21 | -19 | -12 | N/A |
12/31/2018 | 915 | 21 | -13 | -6 | N/A |
9/30/2018 | 877 | 16 | -12 | -5 | N/A |
6/30/2018 | 840 | 12 | -12 | -4 | N/A |
3/31/2018 | 815 | 10 | N/A | 6 | N/A |
12/31/2017 | 790 | 8 | N/A | 16 | N/A |
9/30/2017 | 795 | 5 | N/A | 18 | N/A |
6/30/2017 | 801 | 2 | N/A | 19 | N/A |
3/31/2017 | 843 | 6 | N/A | 30 | N/A |
12/31/2016 | 885 | 10 | N/A | 42 | N/A |
9/30/2016 | 966 | 20 | N/A | 55 | N/A |
6/30/2016 | 1,048 | 31 | N/A | 68 | N/A |
3/31/2016 | 1,138 | 34 | N/A | 78 | N/A |
12/31/2015 | 1,229 | 37 | N/A | 88 | N/A |
9/30/2015 | 1,292 | 39 | N/A | 83 | N/A |
6/30/2015 | 1,356 | 40 | N/A | 79 | N/A |
3/31/2015 | 1,371 | 44 | N/A | 67 | N/A |
12/31/2014 | 1,387 | 48 | N/A | 56 | N/A |
9/30/2014 | 1,375 | 52 | N/A | 70 | N/A |
6/30/2014 | 1,364 | 55 | N/A | 84 | N/A |
3/31/2014 | 1,324 | 52 | N/A | 56 | N/A |
12/31/2013 | 1,283 | 50 | N/A | 28 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3BY3's forecast earnings growth (25.1% per year) is above the savings rate (1%).
Earnings vs Market: 3BY3's earnings (25.1% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: 3BY3's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3BY3's revenue (8.2% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: 3BY3's revenue (8.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3BY3's Return on Equity is forecast to be low in 3 years time (15.5%).