Loading...

Synergie

BST:YSY
Snowflake Description

Flawless balance sheet, undervalued and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
YSY
BST
€657M
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

Synergie SE provides human resources management and development services in Europe, Canada, and Australia. The last earnings update was 189 days ago. More info.


Add to Portfolio Compare Print
YSY Share Price and Events
7 Day Returns
-1.8%
BST:YSY
0.6%
Europe Professional Services
-0.3%
DE Market
1 Year Returns
-
BST:YSY
7.7%
Europe Professional Services
-7.5%
DE Market
YSY Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Synergie (YSY) -1.8% -2.5% 18.6% - - -
Europe Professional Services 0.6% 2.2% 11% 7.7% 32.5% 46.7%
DE Market -0.3% 1.8% 8.2% -7.5% 8.8% 9.4%
1 Year Return vs Industry and Market
  • No trading data on YSY.
  • No trading data on YSY.
Price Volatility
YSY
Industry
5yr Volatility vs Market

YSY Value

 Is Synergie undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Synergie to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Synergie.

BST:YSY Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:YSY
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.86 (1 + (1- 33%) (13.42%))
0.958
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.96
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.958 * 6.65%)
6.6%

Discounted Cash Flow Calculation for BST:YSY using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Synergie is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:YSY DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 6.6%)
2019 69.50 Analyst x4 65.20
2020 94.13 Analyst x3 82.84
2021 114.00 Est @ 21.1% 94.11
2022 130.91 Est @ 14.84% 101.39
2023 144.60 Est @ 10.46% 105.06
2024 155.28 Est @ 7.39% 105.84
2025 163.42 Est @ 5.24% 104.49
2026 169.52 Est @ 3.74% 101.69
2027 174.07 Est @ 2.68% 97.96
2028 177.46 Est @ 1.95% 93.68
Present value of next 10 years cash flows €952.27
BST:YSY DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €177.46 × (1 + 0.23%) ÷ (6.6% – 0.23%)
€2,792.80
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €2,792.80 ÷ (1 + 6.6%)10
€1,474.36
BST:YSY Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €952.27 + €1,474.36
€2,426.63
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €2,426.63 / 23.99
€101.13
BST:YSY Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:YSY represents 0.99275x of ENXTPA:SDG
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99275x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 101.13 x 0.99275
€100.40
Value per share (EUR) From above. €100.40
Current discount Discount to share price of €27.40
= -1 x (€27.40 - €100.40) / €100.40
72.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Synergie is available for.
Intrinsic value
>50%
Share price is €27.4 vs Future cash flow value of €100.4
Current Discount Checks
For Synergie to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Synergie's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Synergie's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Synergie's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Synergie's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:YSY PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in EUR €3.34
ENXTPA:SDG Share Price ** ENXTPA (2019-03-22) in EUR €27.6
Europe Professional Services Industry PE Ratio Median Figure of 96 Publicly-Listed Professional Services Companies 17.54x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 18.63x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Synergie.

BST:YSY PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:SDG Share Price ÷ EPS (both in EUR)

= 27.6 ÷ 3.34

8.27x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Synergie is good value based on earnings compared to the Europe Professional Services industry average.
  • Synergie is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Synergie's expected growth come at a high price?
Raw Data
BST:YSY PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.27x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
-4.1%per year
Europe Professional Services Industry PEG Ratio Median Figure of 59 Publicly-Listed Professional Services Companies 1.54x
Germany Market PEG Ratio Median Figure of 275 Publicly-Listed Companies 1.41x

*Line of best fit is calculated by linear regression .

BST:YSY PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 8.27x ÷ -4.1%

-2x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Synergie earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Synergie's assets?
Raw Data
BST:YSY PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in EUR €18.33
ENXTPA:SDG Share Price * ENXTPA (2019-03-22) in EUR €27.6
Europe Professional Services Industry PB Ratio Median Figure of 124 Publicly-Listed Professional Services Companies 2.34x
Germany Market PB Ratio Median Figure of 571 Publicly-Listed Companies 1.78x
BST:YSY PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:SDG Share Price ÷ Book Value per Share (both in EUR)

= 27.6 ÷ 18.33

1.51x

* Primary Listing of Synergie.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Synergie is good value based on assets compared to the Europe Professional Services industry average.
X
Value checks
We assess Synergie's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Synergie has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

YSY Future Performance

 How is Synergie expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-4.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Synergie expected to grow at an attractive rate?
  • Synergie's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Synergie's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Synergie's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:YSY Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:YSY Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts -4.1%
BST:YSY Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 4.5%
Europe Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 8.8%
Europe Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:YSY Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:YSY Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 2,776 89 76 3
2019-12-31 2,666 71 70 4
2018-12-31 2,550 81 81 3
BST:YSY Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-06-30 2,471 45 80
2018-03-31 2,400 42 80
2017-12-31 2,329 39 80
2017-09-30 2,240 26 77
2017-06-30 2,151 13 73
2017-03-31 2,073 4 69
2016-12-31 1,994 -5 64
2016-09-30 1,940 8 62
2016-06-30 1,885 21 60
2016-03-31 1,843 32 60
2015-12-31 1,801 43 59
2015-09-30 1,769 46 57

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Synergie's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Synergie's revenue is expected to grow by 4.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:YSY Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Synergie Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:YSY Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 3.10 3.29 2.98 3.00
2019-12-31 2.87 3.57 2.58 4.00
2018-12-31 3.32 3.50 3.18 4.00
BST:YSY Past Financials Data
Date (Data in EUR Millions) EPS *
2018-06-30 3.34
2018-03-31 3.33
2017-12-31 3.33
2017-09-30 3.20
2017-06-30 3.06
2017-03-31 2.87
2016-12-31 2.67
2016-09-30 2.58
2016-06-30 2.48
2016-03-31 2.48
2015-12-31 2.48
2015-09-30 2.38

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Synergie is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Synergie's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Synergie has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

YSY Past Performance

  How has Synergie performed over the past 5 years?

  • Synergie's last earnings update was 189 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Synergie's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Synergie's year on year earnings growth rate has been positive over the past 5 years.
  • Synergie's 1-year earnings growth is less than its 5-year average (9% vs 19.6%)
  • Synergie's earnings growth has not exceeded the Europe Professional Services industry average in the past year (9% vs 14.1%).
Earnings and Revenue History
Synergie's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Synergie Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:YSY Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 2,470.55 80.10 74.35
2018-03-31 2,399.76 79.99 72.40
2017-12-31 2,328.97 79.88 70.45
2017-09-30 2,239.93 76.69 68.36
2017-06-30 2,150.89 73.50 66.26
2017-03-31 2,072.51 68.79 65.03
2016-12-31 1,994.13 64.08 63.80
2016-09-30 1,939.55 61.82 62.56
2016-06-30 1,884.97 59.55 61.31
2016-03-31 1,842.98 59.52 61.02
2015-12-31 1,800.99 59.48 60.73
2015-09-30 1,768.65 57.16 59.85
2015-06-30 1,736.31 54.84 58.98
2015-03-31 1,703.66 52.90 57.52
2014-12-31 1,671.00 50.95 56.06
2014-09-30 1,641.01 46.99 56.03
2014-06-30 1,611.02 43.03 56.01
2014-03-31 1,565.90 37.53 56.01
2013-12-31 1,520.77 32.02 56.02
2013-09-30 1,483.23 25.91 54.66
2013-06-30 1,445.70 19.80 53.31
2013-03-31 1,447.81 17.30 52.02
2012-12-31 1,449.91 14.80 50.74
2012-09-30 1,458.11 15.86 50.17
2012-06-30 1,466.31 16.92 49.61
2012-03-31 1,457.11 17.91 48.73

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Synergie has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Synergie used its assets more efficiently than the Europe Professional Services industry average last year based on Return on Assets.
  • Synergie's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Synergie's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Synergie has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

YSY Health

 How is Synergie's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Synergie's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Synergie is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Synergie's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Synergie's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 8.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Synergie Company Filings, last reported 8 months ago.

BST:YSY Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 450.86 88.25 60.94
2018-03-31 450.86 88.25 60.94
2017-12-31 435.71 66.38 78.28
2017-09-30 435.71 66.38 78.28
2017-06-30 390.77 36.51 32.71
2017-03-31 390.77 36.51 32.71
2016-12-31 370.40 42.38 59.51
2016-09-30 370.40 42.38 59.51
2016-06-30 331.91 36.84 43.81
2016-03-31 331.91 36.84 43.81
2015-12-31 322.14 41.42 87.19
2015-09-30 322.14 41.42 87.19
2015-06-30 289.69 40.68 59.05
2015-03-31 289.69 40.68 59.05
2014-12-31 270.63 39.65 67.11
2014-09-30 270.63 39.65 67.11
2014-06-30 240.70 34.09 21.78
2014-03-31 240.70 34.09 21.78
2013-12-31 225.05 34.07 29.04
2013-09-30 225.05 34.07 29.04
2013-06-30 202.96 51.24 22.38
2013-03-31 202.96 51.24 22.38
2012-12-31 199.83 38.00 35.02
2012-09-30 199.83 38.00 35.02
2012-06-30 190.78 51.20 23.41
2012-03-31 190.78 51.20 23.41
  • Synergie's level of debt (19.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (25.1% vs 19.6% today).
  • Debt is well covered by operating cash flow (51.2%, greater than 20% of total debt).
  • Synergie earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Synergie's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Synergie has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

YSY Dividends

 What is Synergie's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.9%
Current annual income from Synergie dividends. Estimated to be 2.83% next year.
If you bought €2,000 of Synergie shares you are expected to receive €58 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Synergie's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.5%).
  • Synergie's dividend is below the markets top 25% of dividend payers in Germany (3.87%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:YSY Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Europe Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 76 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 330 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:YSY Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.82 3.00
2019-12-31 0.74 3.00
2018-12-31 0.77 3.00
BST:YSY Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-04-23 0.800 2.459
2018-04-04 0.800 1.563
2017-04-18 0.600 1.375
2017-04-05 0.600 1.606
2016-04-06 0.600 1.953
2015-04-10 0.400 1.685
2014-04-11 0.300 1.558
2013-04-29 0.300 2.466
2013-04-10 0.300 3.625
2012-04-19 0.300 3.973
2012-04-11 0.300 3.278
2011-04-28 0.300 3.107
2011-04-26 0.300 2.294
2010-04-29 0.180 1.522
2010-04-21 0.180 1.425
2009-03-23 0.300 3.234

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Synergie's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.9x coverage).
X
Income/ dividend checks
We assess Synergie's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Synergie afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Synergie has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

YSY Management

 What is the CEO of Synergie's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Daniel Augereau
COMPENSATION €798,000
CEO Bio

Mr. Daniel Augereau has been the Chairman of the Executive Board at Synergie SA since October 2018 and serves as its Chief Executive Officer and served Managing Director and Chairman until October 2018.

CEO Compensation
  • Daniel's compensation has increased by more than 20% in the past year.
  • Daniel's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Synergie management team in years:

0.4
Average Tenure
  • The average tenure for the Synergie management team is less than 2 years, this suggests a new team.
Management Team

Daniel Augereau

TITLE
Chairman of the Executive Board & CEO
COMPENSATION
€798K

Yvon Drouet

TITLE
Deputy CEO of Finance & Investments and Member of the Executive Board
COMPENSATION
€242K

Sophie Sanchez

TITLE
Deputy CEO of HR
COMPENSATION
€219K
TENURE
0.4 yrs

Martine Baud

TITLE
Director of Operating Department

Olga Medina

TITLE
Director of Cash Management & Consolidation and Member of the Executive Board
TENURE
0.4 yrs

Florence Krynen

TITLE
Director of Legal Department

Arnaud Hugues

TITLE
Director of Marketing
TENURE
11.2 yrs

François Pinte

TITLE
Director of CSR & Secretary General

Martial Loyant

TITLE
Director of France Finance and Accounting
Board of Directors Tenure

Average tenure of the Synergie board of directors in years:

0.4
Average Tenure
  • The average tenure for the Synergie board of directors is less than 3 years, this suggests a new board.
Board of Directors

Julien Vaney

TITLE
Chairman of the Supervisory Board
COMPENSATION
€275K
TENURE
0.4 yrs

Nadine Granson

TITLE
Vice Chairman of the Supervisory Board
COMPENSATION
€25K
TENURE
0.4 yrs

Christine Fornaroli

TITLE
Independant Member of the Supervisory Board
TENURE
0.4 yrs

Quentin Drubbel

TITLE
Member of the Supervisory Board
TENURE
0.4 yrs

Christoph LANZ

TITLE
Member of the Supervisory Board
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Synergie's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Synergie has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

YSY News

Simply Wall St News

YSY Company Info

Description

Synergie SE provides human resources management and development services in Europe, Canada, and Australia. It offers temporary employment, recruitment, out-placement, social engineering, consultancy, and training services. The company serves various specialized tertiary sectors and industries, such as aeronautics and renewable energy, construction and public works, market research, retail, services and new information, and communications technologies. It operates through a network of 665 agencies. The company was founded in 1984 and is headquartered in Paris, France.

Details
Name: Synergie SE
YSY
Exchange: BST
Founded: 1984
€657,457,026
23,994,782
Website: http://www.synergie.com
Address: Synergie SE
11, avenue du Colonel Bonnet,
Paris,
Ile-de-France, 75016,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA SDG Common Shares Euronext Paris FR EUR 02. Jan 1992
BST YSY Common Shares Boerse-Stuttgart DE EUR 02. Jan 1992
LSE 0HDQ Common Shares London Stock Exchange GB EUR 02. Jan 1992
BATS-CHIXE SDGP Common Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
3,156
Synergie employees.
Industry
Human Resource and Employment Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/22 22:10
End of day share price update: 2019/03/22 00:00
Last estimates confirmation: 2019/03/13
Last earnings filing: 2018/09/14
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.