ErreDue Valuation

Q: What is the Fair Price of Z9H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Z9H (€8.25) is trading below our estimate of [[fair value]] (€9.55)

Is Z9H undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of Z9H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Z9H (€8.25) is trading below our estimate of fair value (€9.55)

Significantly Below Fair Value: Z9H is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for Z9H?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for Z9H. This is calculated by dividing Z9H's market cap by their current preferred multiple.
What is Z9H's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€54.38m

Z9H key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	6.7x
PEG Ratio	0.5x

Price to Earnings Ratio vs Peers

How does Z9H's PE Ratio compare to its peers?

The above table shows the PE ratio for Z9H vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	37.2x
KGR LEWAG Holding	27.6x	n/a	€58.9m
ALXA Alexanderwerk	7x	n/a	€56.2m
KWG KHD Humboldt Wedag International	105.8x	n/a	€62.6m
DAR DATRON	8.4x	6.9%	€32.9m
Z9H ErreDue	16x	34.3%	€54.4m

Price-To-Earnings vs Peers: Z9H is good value based on its Price-To-Earnings Ratio (16x) compared to the peer average (37.2x).

Price to Earnings Ratio vs Industry

How does Z9H's PE Ratio compare vs other companies in the DE Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.5%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.5%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: Z9H is good value based on its Price-To-Earnings Ratio (16x) compared to the German Machinery industry average (16.6x).

Price to Earnings Ratio vs Fair Ratio

What is Z9H's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Z9H PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	16x
Fair PE Ratio	15.2x

Price-To-Earnings vs Fair Ratio: Z9H is expensive based on its Price-To-Earnings Ratio (16x) compared to the estimated Fair Price-To-Earnings Ratio (15.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst Z9H forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€8.35	€12.55 +50.3%	16.3%	€14.60	€10.50	n/a	2
Sep ’25	€9.25	€12.55 +35.7%	16.3%	€14.60	€10.50	n/a	2
Aug ’25	€9.05	€12.55 +38.7%	16.3%	€14.60	€10.50	n/a	2
Jul ’25	€9.05	€12.55 +38.7%	16.3%	€14.60	€10.50	n/a	2
Jun ’25	€9.25	€12.55 +35.7%	16.3%	€14.60	€10.50	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.