Xinyi Glass Holdings Future Growth

Future criteria checks 0/6

Xinyi Glass Holdings's earnings are forecast to decline at 0.4% per annum while its annual revenue is expected to grow at 2.4% per year. EPS is expected to decline by 1% per annum. Return on equity is forecast to be 13.2% in 3 years.

Key information

-0.4%

Earnings growth rate

-1.0%

EPS growth rate

Building earnings growth	13.1%
Revenue growth rate	2.4%
Future return on equity	13.2%
Analyst coverage	Good
Last updated	24 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:XI9 - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	27,415	5,780	4,369	5,615	9
12/31/2025	25,539	5,219	2,815	5,521	11
12/31/2024	24,911	5,152	3,420	6,244	11
6/30/2024	25,984	5,947	1,829	5,727	N/A
3/31/2024	26,392	5,656	1,912	5,364	N/A
12/31/2023	26,799	5,365	1,996	5,001	N/A
9/30/2023	25,758	4,668	1,576	4,610	N/A
6/30/2023	24,718	3,970	1,157	4,219	N/A
3/31/2023	25,232	4,549	2,820	5,478	N/A
12/31/2022	25,746	5,127	4,483	6,737	N/A
9/30/2022	28,139	7,305	7,286	9,553	N/A
6/30/2022	30,533	9,484	10,088	12,369	N/A
3/31/2022	30,496	10,520	9,319	11,658	N/A
12/31/2021	30,459	11,556	8,550	10,947	N/A
9/30/2021	27,758	10,986	5,671	8,412	N/A
6/30/2021	25,057	10,417	2,793	5,876	N/A
3/31/2021	21,837	8,420	1,842	5,190	N/A
12/31/2020	18,616	6,422	890	4,504	N/A
9/30/2020	17,279	5,079	588	3,956	N/A
6/30/2020	15,943	3,735	286	3,408	N/A
3/31/2020	16,100	4,107	595	3,594	N/A
12/31/2019	16,258	4,478	904	3,779	N/A
9/30/2019	15,988	4,416	1,248	3,873	N/A
6/30/2019	15,717	4,354	1,591	3,967	N/A
3/31/2019	15,866	4,295	1,982	4,305	N/A
12/31/2018	16,014	4,237	2,373	4,643	N/A
9/30/2018	15,907	4,311	2,847	4,880	N/A
6/30/2018	15,799	4,385	3,322	5,117	N/A
3/31/2018	15,263	4,200	N/A	4,326	N/A
12/31/2017	14,728	4,014	N/A	3,535	N/A
9/30/2017	14,184	3,747	N/A	3,121	N/A
6/30/2017	13,640	3,480	N/A	2,708	N/A
3/31/2017	13,244	3,347	N/A	3,137	N/A
12/31/2016	12,848	3,213	N/A	3,565	N/A
9/30/2016	12,455	2,875	N/A	3,209	N/A
6/30/2016	12,062	2,537	N/A	2,853	N/A
3/31/2016	11,761	2,325	N/A	2,745	N/A
12/31/2015	11,460	2,113	N/A	2,637	N/A
9/30/2015	11,285	1,830	N/A	2,212	N/A
6/30/2015	11,110	1,547	N/A	1,788	N/A
3/31/2015	10,985	1,455	N/A	1,622	N/A
12/31/2014	10,861	1,364	N/A	1,455	N/A
9/30/2014	10,629	2,229	N/A	1,968	N/A
6/30/2014	10,396	3,095	N/A	2,481	N/A
3/31/2014	10,166	3,170	N/A	2,596	N/A
12/31/2013	9,936	3,245	N/A	2,712	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: XI9's earnings are forecast to decline over the next 3 years (-0.4% per year).

Earnings vs Market: XI9's earnings are forecast to decline over the next 3 years (-0.4% per year).

High Growth Earnings: XI9's earnings are forecast to decline over the next 3 years.

Revenue vs Market: XI9's revenue (2.4% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: XI9's revenue (2.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: XI9's Return on Equity is forecast to be low in 3 years time (13.2%).

Xinyi Glass Holdings Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Xinyi Glass Holdings Limited Provides Earnings Guidance for the Year Ending 31 December 2022

Xinyi Glass Holdings Limited Provides Earnings Guidance for the Year Ending December 31, 2021

Xinyi Glass Holdings Limited Provides Unaudited Consolidated Earning Guidance for the Six Months Ending 30 June 2021

Recent updates

New minor risk - Shareholder dilution

First half 2024 earnings released: EPS: HK$0.65 (vs HK$0.52 in 1H 2023)

Investor sentiment improves as stock rises 41%

New major risk - Revenue and earnings growth

First half 2024 earnings released: EPS: HK$0.65 (vs HK$0.52 in 1H 2023)

First half dividend of HK$0.31 announced

New major risk - Revenue and earnings growth

Xinyi Glass Holdings Limited to Report First Half, 2024 Results on Jul 31, 2024

Xinyi Glass Holdings Limited Approves Final Dividend for the Year Ended 31 December 2023

Upcoming dividend of HK$0.37 per share

Investor sentiment improves as stock rises 16%

Xinyi Glass Holdings Limited, Annual General Meeting, May 31, 2024

Xinyi Glass Holdings Limited Announces Retirement of Yang Siu Shun, J.P. as Independent Non-Executive Director

Investor sentiment improves as stock rises 19%

Final dividend of HK$0.37 announced

Full year 2023 earnings released: EPS: HK$1.29 (vs HK$1.27 in FY 2022)

Xinyi Glass Holdings Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 7 August 2024

Xinyi Glass Holdings Limited to Report Fiscal Year 2023 Results on Feb 28, 2024

Now 20% undervalued after recent price drop

CEO & Executive Director recently bought €362k worth of stock

CEO & Executive Director recently bought €1.1m worth of stock

New major risk - Share price stability

CEO & Executive Director recently bought €908k worth of stock

New minor risk - Shareholder dilution

Founder & Chairman recently bought €442k worth of stock

First half 2023 earnings released: EPS: HK$0.52 (vs HK$0.82 in 1H 2022)

CEO & Executive Director recently bought €1.3m worth of stock

CEO & Executive Director recently bought €1.3m worth of stock

Upcoming dividend of HK$0.26 per share at 4.9% yield

First half 2023 earnings released: EPS: HK$0.52 (vs HK$0.82 in 1H 2022)

Xinyi Glass Holdings Limited Declares an Interim Dividend for the Six Months Ended 30 June 2023, Payable on 10 October 2023

Now 21% undervalued after recent price drop

Now 21% undervalued after recent price drop

Now 20% undervalued after recent price drop

Xinyi Glass Holdings Limited Declares Final Dividend for the Year Ended 31 December 2022

Upcoming dividend of HK$0.22 per share at 5.3% yield

Now 21% undervalued after recent price drop

Full year 2022 earnings released: EPS: HK$1.27 (vs HK$2.87 in FY 2021)

Investor sentiment improves as stock rises 21%

Investor sentiment deteriorates as stock falls 15%

Full year 2022 earnings released: EPS: HK$1.27 (vs HK$2.87 in FY 2021)

Xinyi Glass Holdings Limited to Report Fiscal Year 2022 Results on Feb 27, 2023

Investor sentiment improved over the past week

Xinyi Glass Holdings Limited Provides Earnings Guidance for the Year Ending 31 December 2022

Less than half of directors are independent

Investor sentiment improved over the past week

Now 23% undervalued after recent price drop

First half 2022 earnings released: EPS: HK$0.82 (vs HK$1.33 in 1H 2021)

Xinyi Glass Holdings Limited Declares an Interim Dividend for the Six Months Ended 30 June 2022, Payable on 28 September 2022

Founder & Chairman recently bought €5.0m worth of stock

First half 2022 earnings released

Xinyi Glass Holdings Limited Declares an Interim Dividend for the Six Months Ended 30 June 2022, Payable on or before 28 September 2022

Xinyi Glass Holdings Limited to Report Q2, 2022 Results on Aug 01, 2022

CEO & Executive Director recently bought €403k worth of stock

Founder & Chairman recently bought €590k worth of stock

Xinyi Glass Holdings Limited Announces Management Changes

Upcoming dividend of HK$0.76 per share

CEO & Executive Director recently bought €4.2m worth of stock

Xinyi Glass Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2021

Full year 2021 earnings released: EPS: HK$2.87 (vs HK$1.60 in FY 2020)

Key Executive recently bought €3.5m worth of stock

Non-Executive Director recently bought €835k worth of stock

CEO & Executive Director recently bought €12m worth of stock

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Xinyi Glass Holdings Limited Recommends Final Cash Dividend for the Year Ended 31 December 2021, Payable on or About 6 July 2022

Xinyi Glass Holdings Limited to Report Fiscal Year 2021 Results on Feb 28, 2022

Investor sentiment improved over the past week

CEO & Executive Director recently bought €1.9m worth of stock

Xinyi Glass Holdings Limited Provides Earnings Guidance for the Year Ending December 31, 2021

Key Executive recently bought €1.6m worth of stock

Key Executive recently bought €2.2m worth of stock

Key Executive recently bought €2.4m worth of stock