Momentum Group Valuation
Is X64 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of X64 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: X64 (€14.7) is trading below our estimate of fair value (€18.87)
Significantly Below Fair Value: X64 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for X64?
Key metric: As X64 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is X64's PE Ratio? | |
|---|---|
| PE Ratio | 44.8x |
| Earnings | SEK 189.00m |
| Market Cap | SEK 8.46b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.2x |
| Enterprise Value/EBITDA | 25.6x |
| PEG Ratio | 3.7x |
Price to Earnings Ratio vs Peers
How does X64's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 8.3x | ||
HMU HMS Bergbau | 10.2x | 8.0% | €129.0m |
BNR Brenntag | 16.1x | 15.6% | €8.8b |
NWX Nordwest Handel | 6.1x | n/a | €67.3m |
ETE Ekotechnika | 0.9x | n/a | €25.7m |
X64 Momentum Group | 44.8x | 11.9% | €8.5b |
Price-To-Earnings vs Peers: X64 is expensive based on its Price-To-Earnings Ratio (44.8x) compared to the peer average (8.3x).
Price to Earnings Ratio vs Industry
How does X64's PE Ratio compare vs other companies in the European Trade Distributors Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: X64 is expensive based on its Price-To-Earnings Ratio (44.8x) compared to the European Trade Distributors industry average (14.3x).
Price to Earnings Ratio vs Fair Ratio
What is X64's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 44.8x |
| Fair PE Ratio | 13.7x |
Price-To-Earnings vs Fair Ratio: X64 is expensive based on its Price-To-Earnings Ratio (44.8x) compared to the estimated Fair Price-To-Earnings Ratio (13.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €14.70 | €15.85 +7.8% | 1.4% | €16.07 | €15.63 | n/a | 2 |
| Nov ’25 | €15.34 | €15.85 +3.3% | 1.4% | €16.07 | €15.63 | n/a | 2 |
| Oct ’25 | €15.58 | €15.71 +0.8% | 1.4% | €15.92 | €15.49 | n/a | 2 |
| Sep ’25 | €14.34 | €15.71 +9.5% | 1.4% | €15.92 | €15.49 | n/a | 2 |
| Aug ’25 | €16.10 | €15.71 -2.5% | 1.4% | €15.92 | €15.49 | n/a | 2 |
| Jul ’25 | €14.38 | €11.97 -16.8% | 3.6% | €12.39 | €11.54 | n/a | 2 |
| Jun ’25 | €15.82 | €11.97 -24.4% | 3.6% | €12.39 | €11.54 | n/a | 2 |
| May ’25 | €11.70 | €11.97 +2.3% | 3.6% | €12.39 | €11.54 | n/a | 2 |
| Apr ’25 | €11.15 | €12.27 +10.1% | 2.2% | €12.54 | €12.01 | n/a | 2 |
| Mar ’25 | €12.15 | €12.27 +1.0% | 2.2% | €12.54 | €12.01 | n/a | 2 |
| Feb ’25 | €12.10 | €9.17 -24.2% | 1.4% | €9.30 | €9.05 | n/a | 2 |
| Jan ’25 | €11.60 | €9.17 -20.9% | 1.4% | €9.30 | €9.05 | n/a | 2 |
| Dec ’24 | €11.20 | €9.17 -18.1% | 1.4% | €9.30 | €9.05 | n/a | 2 |
| Nov ’24 | €8.44 | €9.17 +8.7% | 1.4% | €9.30 | €9.05 | €15.34 | 2 |
| Oct ’24 | €8.48 | €10.29 +21.3% | 6.8% | €10.99 | €9.59 | €15.58 | 2 |
| Sep ’24 | €8.18 | €10.29 +25.8% | 6.8% | €10.99 | €9.59 | €14.34 | 2 |
| Aug ’24 | €8.66 | €10.29 +18.8% | 6.8% | €10.99 | €9.59 | €16.10 | 2 |
| Jul ’24 | €10.25 | €8.27 -19.3% | 4.8% | €8.67 | €7.87 | €14.38 | 2 |
| Jun ’24 | €9.36 | €8.27 -11.6% | 4.8% | €8.67 | €7.87 | €15.82 | 2 |
| May ’24 | €7.30 | €8.27 +13.3% | 4.8% | €8.67 | €7.87 | €11.70 | 2 |
| Apr ’24 | €6.94 | €7.54 +8.6% | 6.0% | €7.99 | €7.09 | €11.15 | 2 |
| Mar ’24 | €7.22 | €7.54 +4.4% | 6.0% | €7.99 | €7.09 | €12.15 | 2 |
| Feb ’24 | €6.75 | €6.57 -2.7% | 16.1% | €7.63 | €5.51 | €12.10 | 2 |
| Jan ’24 | €5.03 | €6.57 +30.6% | 16.1% | €7.63 | €5.51 | €11.60 | 2 |
| Dec ’23 | €5.20 | €6.57 +26.4% | 16.1% | €7.63 | €5.51 | €11.20 | 2 |
| Nov ’23 | €5.37 | €6.57 +22.4% | 16.1% | €7.63 | €5.51 | €8.44 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Andritz
€5.2b
Provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors in Europe, North America, South America, China, Asia, and internationally.
AZ2
€51.75
7D
-0.4%
1Y
6.7%
Finning International
CA$5.1b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.00
7D
-1.6%
1Y
5.9%
Stabilus
€815.1m
Engages in the manufacture and sale of gas springs, dampers, vibration isolation products, and electric tailgate opening and closing equipment in Europe, the Middle East, Africa, North and South America, the Asia-Pacific, and internationally.
STM
€33.00
7D
-6.9%
1Y
-42.0%