Rosenbauer International AG

DB:ROI Stock Report

Market Cap: €241.4m

Rosenbauer International Valuation

Is ROI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ROI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ROI (€35.3) is trading above our estimate of fair value (€34.1)

Significantly Below Fair Value: ROI is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ROI?

Key metric: As ROI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ROI. This is calculated by dividing ROI's market cap by their current earnings.
What is ROI's PE Ratio?
PE Ratio32.6x
Earnings€7.42m
Market Cap€241.40m

Price to Earnings Ratio vs Peers

How does ROI's PE Ratio compare to its peers?

The above table shows the PE ratio for ROI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.3x
DEZ DEUTZ
11.2x47.9%€557.0m
JST JOST Werke
17.1x24.1%€622.1m
VOS Vossloh
14x10.6%€792.1m
WAC Wacker Neuson
10.9x30.8%€886.9m
ROI Rosenbauer International
32.6x62.6%€241.4m

Price-To-Earnings vs Peers: ROI is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the peer average (13.3x).


Price to Earnings Ratio vs Industry

How does ROI's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
ROI 32.6xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ROI is expensive based on its Price-To-Earnings Ratio (32.6x) compared to the German Machinery industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is ROI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ROI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio32.6x
Fair PE Ratio33.4x

Price-To-Earnings vs Fair Ratio: ROI is good value based on its Price-To-Earnings Ratio (32.6x) compared to the estimated Fair Price-To-Earnings Ratio (33.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ROI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€35.30
€45.00
+27.5%
7.9%€50.00€42.00n/a3
Nov ’25€34.10
€42.50
+24.6%
1.2%€43.00€42.00n/a2
Oct ’25€34.40
€42.50
+23.5%
1.2%€43.00€42.00n/a2
Sep ’25€40.40
€42.50
+5.2%
1.2%€43.00€42.00n/a2
Aug ’25€35.40
€42.50
+20.1%
1.2%€43.00€42.00n/a2
Jul ’25€35.40
€39.00
+10.2%
7.7%€42.00€36.00n/a2
Jun ’25€30.50
€39.00
+27.9%
7.7%€42.00€36.00n/a2
May ’25€29.30
€39.00
+33.1%
7.7%€42.00€36.00n/a2
Apr ’25€27.60
€39.00
+41.3%
7.7%€42.00€36.00n/a2
Mar ’25€28.70
€39.00
+35.9%
7.7%€42.00€36.00n/a2
Feb ’25€29.80
€39.00
+30.9%
7.7%€42.00€36.00n/a2
Jan ’25€27.90
€39.00
+39.8%
7.7%€42.00€36.00n/a2
Dec ’24€30.20
€39.00
+29.1%
7.7%€42.00€36.00n/a2
Nov ’24€30.10
€39.00
+29.6%
7.7%€42.00€36.00€34.102
Jun ’24€30.90
€44.67
+44.6%
15.2%€54.00€38.00€30.503
May ’24€31.60
€44.67
+41.4%
15.2%€54.00€38.00€29.303
Apr ’24€32.60
€44.67
+37.0%
15.2%€54.00€38.00€27.603
Mar ’24€34.20
€44.67
+30.6%
15.2%€54.00€38.00€28.703
Feb ’24€33.00
€44.67
+35.4%
15.2%€54.00€38.00€29.803
Jan ’24€29.90
€44.67
+49.4%
15.2%€54.00€38.00€27.903
Dec ’23€33.60
€44.67
+32.9%
15.2%€54.00€38.00€30.203
Nov ’23€34.00
€45.00
+32.4%
14.4%€54.00€39.00€30.103

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies