OSG Corporation

DB:OSG Stock Report

Market Cap: €1.8b

OSG Past Earnings Performance

Past criteria checks 5/6

OSG has been growing earnings at an average annual rate of 7.1%, while the Machinery industry saw earnings growing at 9.1% annually. Revenues have been growing at an average rate of 6.6% per year. OSG's return on equity is 10.3%, and it has net margins of 11.6%.

Key information

7.09%

Earnings growth rate

10.92%

EPS growth rate

Machinery Industry Growth10.65%
Revenue growth rate6.61%
Return on equity10.29%
Net Margin11.61%
Next Earnings Update09 Oct 2026

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How OSG makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

DB:OSG Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 May 26175,33320,35247,4950
28 Feb 26165,46916,76545,9620
30 Nov 25160,61914,33441,9750
31 Aug 25156,18513,29245,1780
31 May 25155,22912,70541,7230
28 Feb 25156,57712,61945,3050
30 Nov 24155,51713,43941,4660
31 Aug 24155,29814,05343,9900
31 May 24154,73214,93340,5470
29 Feb 24150,18914,68638,9470
30 Nov 23147,70314,30737,8850
31 Aug 23146,75415,22937,1100
31 May 23145,20715,63336,3140
28 Feb 23144,51516,12535,5280
30 Nov 22142,52516,53434,4750
31 Aug 22137,11714,52733,2340
31 May 22132,89513,73032,0400
28 Feb 22130,16712,95631,1990
30 Nov 21126,15610,98930,5490
31 Aug 21119,4239,71729,2650
31 May 21110,3496,87128,1120
28 Feb 21103,7514,78827,3750
30 Nov 20104,3885,63927,8940
31 Aug 20108,5506,71729,6860
31 May 20116,6009,23130,9880
29 Feb 20124,21812,30032,1760
30 Nov 19126,96413,68632,0950
31 Aug 19129,91014,43332,5650
31 May 19132,56415,69932,4440
28 Feb 19132,22715,17432,5560
30 Nov 18131,36814,71032,1490
31 Aug 18129,29515,65731,3480
31 May 18125,80914,74930,8050
28 Feb 18122,93614,40529,9710
30 Nov 17120,19813,99329,4530
31 Aug 17115,19011,00129,0620
31 May 17110,89010,54728,0300
28 Feb 17107,76310,28227,2220
30 Nov 16105,56110,13426,6580
31 Aug 16106,74511,02526,4270
31 May 16109,21411,72026,8540
29 Feb 16111,06612,42026,6760
30 Nov 15111,91712,51826,7180
31 Aug 15110,33212,85426,4960

Quality Earnings: OSG has high quality earnings.

Growing Profit Margin: OSG's current net profit margins (11.6%) are higher than last year (8.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: OSG's earnings have grown by 7.1% per year over the past 5 years.

Accelerating Growth: OSG's earnings growth over the past year (60.2%) exceeds its 5-year average (7.1% per year).

Earnings vs Industry: OSG earnings growth over the past year (60.2%) exceeded the Machinery industry 1.8%.


Return on Equity

High ROE: OSG's Return on Equity (10.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/15 00:57
End of Day Share Price 2026/07/15 00:00
Earnings2026/05/31
Annual Earnings2025/11/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

OSG Corporation is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takahiro InoueCitigroup Inc
Hirosuke TaiDaiwa Securities Co. Ltd.
Rikard VaboFearnley Securities