Thoresen Thai Agencies Public Company Limited

DB:NYVU Stock Report

Market Cap: €293.2m

Thoresen Thai Agencies Valuation

Is NYVU undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NYVU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NYVU (€0.14) is trading above our estimate of fair value (€0.03)

Significantly Below Fair Value: NYVU is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NYVU?

Key metric: As NYVU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NYVU. This is calculated by dividing NYVU's market cap by their current earnings.
What is NYVU's PE Ratio?
PE Ratio23x
Earnings฿462.80m
Market Cap฿10.66b

Price to Earnings Ratio vs Peers

How does NYVU's PE Ratio compare to its peers?

The above table shows the PE ratio for NYVU vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20x
INH INDUS Holding
8.9x14.9%€546.9m
MBB MBB
20.9x20.5%€561.0m
UUU 3U Holding
31.7x41.3%€54.9m
FQT Frequentis
18.5x14.9%€317.1m
NYVU Thoresen Thai Agencies
23x26.1%€10.7b

Price-To-Earnings vs Peers: NYVU is expensive based on its Price-To-Earnings Ratio (23x) compared to the peer average (20x).


Price to Earnings Ratio vs Industry

How does NYVU's PE Ratio compare vs other companies in the European Industrials Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NYVU 23.0xIndustry Avg. 17.0xNo. of Companies6PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NYVU is expensive based on its Price-To-Earnings Ratio (23x) compared to the European Industrials industry average (17.1x).


Price to Earnings Ratio vs Fair Ratio

What is NYVU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NYVU PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23x
Fair PE Ratio17.5x

Price-To-Earnings vs Fair Ratio: NYVU is expensive based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (17.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies