Thoresen Thai Agencies Public Company Limited

DB:NYVU Stock Report

Market Cap: €293.2m

Thoresen Thai Agencies Future Growth

Future criteria checks 3/6

Thoresen Thai Agencies's revenue is forecast to decline at 4.8% per annum while its annual earnings are expected to grow at 26.1% per year. EPS is expected to grow by 35.7% per annum. Return on equity is forecast to be 5.2% in 3 years.

Key information

26.1%

Earnings growth rate

35.7%

EPS growth rate

Industrials earnings growth8.2%
Revenue growth rate-4.8%
Future return on equity5.2%
Analyst coverage

Low

Last updated14 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NYVU - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202626,6801,3302644,1851
12/31/202533,5711,4642,4024,6892
12/31/202433,3551,725-1,0143,9931
9/30/202431,482463-8672,020N/A
6/30/202429,2731,926262,865N/A
3/31/202425,7332,1186123,218N/A
12/31/202323,9761,217133,041N/A
9/30/202324,4561,025-3463,281N/A
6/30/202325,9612,0991544,498N/A
3/31/202328,0522,5041,3715,320N/A
12/31/202229,3213,2692,8576,270N/A
9/30/202229,8064,9885,6578,422N/A
6/30/202227,6815,1545,0446,861N/A
3/31/202224,7154,6493,9615,515N/A
12/31/202122,1283,8593,2975,121N/A
9/30/202117,8472,4441,1692,908N/A
6/30/202115,155-5251351,810N/A
3/31/202112,981-1,296-3401,905N/A
12/31/202012,830-1,945-6011,163N/A
9/30/202013,657-1,9122841,524N/A
6/30/202014,289649242,102N/A
3/31/202015,0171561,2641,917N/A
12/31/201915,4285638381,478N/A
9/30/201915,1783808841,621N/A
6/30/201914,835-941741,034N/A
3/31/201914,542149-266918N/A
12/31/201813,946210-231,629N/A
9/30/201813,590488-6541,355N/A
6/30/201813,191389N/A1,658N/A
3/31/201813,401509N/A1,933N/A
12/31/201713,392588N/A1,481N/A
9/30/201713,443187N/A1,677N/A
6/30/201713,873145N/A2,200N/A
3/31/201713,808-100N/A2,351N/A
12/31/201613,662-418N/A2,371N/A
9/30/201615,124-11,538N/A2,170N/A
6/30/201617,340-11,349N/A1,798N/A
3/31/201619,807-11,328N/A713N/A
12/31/201521,426-11,335N/A635N/A
9/30/201522,78669N/A646N/A
6/30/201522,898201N/A684N/A
3/31/201522,015429N/A1,624N/A
12/31/201422,554886N/A1,870N/A
9/30/201421,4311,015N/A2,583N/A
6/30/201421,365-3,934N/A3,016N/A
3/31/201420,810-4,310N/A2,033N/A
12/31/201319,570-4,713N/A1,609N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NYVU's forecast earnings growth (26.1% per year) is above the savings rate (1%).

Earnings vs Market: NYVU's earnings (26.1% per year) are forecast to grow faster than the German market (21% per year).

High Growth Earnings: NYVU's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NYVU's revenue is expected to decline over the next 3 years (-4.8% per year).

High Growth Revenue: NYVU's revenue is forecast to decline over the next 3 years (-4.8% per year).


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: NYVU's Return on Equity is forecast to be low in 3 years time (5.2%).


Discover growth companies