Thoresen Thai Agencies Future Growth
Future criteria checks 3/6
Thoresen Thai Agencies is forecast to grow earnings and revenue by 21.2% and 5.2% per annum respectively. EPS is expected to grow by 21.1% per annum. Return on equity is forecast to be 8.1% in 3 years.
Key information
21.2%
Earnings growth rate
21.1%
EPS growth rate
Industrials earnings growth | 5.9% |
Revenue growth rate | 5.2% |
Future return on equity | 8.1% |
Analyst coverage | Low |
Last updated | 22 Mar 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 25,340 | 2,378 | 3,924 | 8,285 | 1 |
12/31/2025 | 30,376 | 2,391 | 374 | 3,565 | 2 |
12/31/2024 | 28,572 | 2,080 | 658 | 4,812 | 3 |
12/31/2023 | 23,976 | 1,217 | 13 | 3,041 | N/A |
9/30/2023 | 24,456 | 1,025 | -166 | 3,461 | N/A |
6/30/2023 | 25,961 | 2,099 | 485 | 4,829 | N/A |
3/31/2023 | 28,052 | 2,504 | 1,485 | 5,434 | N/A |
12/31/2022 | 29,321 | 3,269 | 2,857 | 6,270 | N/A |
9/30/2022 | 29,806 | 4,988 | 5,657 | 8,422 | N/A |
6/30/2022 | 27,681 | 5,154 | 5,044 | 6,861 | N/A |
3/31/2022 | 24,715 | 4,649 | 3,961 | 5,515 | N/A |
12/31/2021 | 22,128 | 3,859 | 3,297 | 5,121 | N/A |
9/30/2021 | 17,847 | 2,444 | 1,169 | 2,908 | N/A |
6/30/2021 | 15,155 | -525 | 135 | 1,810 | N/A |
3/31/2021 | 12,981 | -1,296 | -340 | 1,905 | N/A |
12/31/2020 | 12,830 | -1,945 | -601 | 1,163 | N/A |
9/30/2020 | 13,657 | -1,912 | 284 | 1,524 | N/A |
6/30/2020 | 14,289 | 64 | 924 | 2,102 | N/A |
3/31/2020 | 15,017 | 156 | 1,264 | 1,917 | N/A |
12/31/2019 | 15,428 | 563 | 838 | 1,478 | N/A |
9/30/2019 | 15,178 | 380 | 884 | 1,621 | N/A |
6/30/2019 | 14,835 | -94 | 174 | 1,034 | N/A |
3/31/2019 | 14,542 | 149 | -266 | 918 | N/A |
12/31/2018 | 13,946 | 210 | -23 | 1,629 | N/A |
9/30/2018 | 13,590 | 488 | -654 | 1,355 | N/A |
6/30/2018 | 13,191 | 389 | -769 | 1,658 | N/A |
3/31/2018 | 13,401 | 509 | -523 | 1,933 | N/A |
12/31/2017 | 13,392 | 588 | -523 | 1,481 | N/A |
9/30/2017 | 13,443 | 187 | N/A | 1,677 | N/A |
6/30/2017 | 13,873 | 145 | N/A | 2,200 | N/A |
3/31/2017 | 13,808 | -100 | N/A | 2,351 | N/A |
12/31/2016 | 13,662 | -418 | N/A | 2,371 | N/A |
9/30/2016 | 15,124 | -11,538 | N/A | 2,170 | N/A |
6/30/2016 | 17,340 | -11,349 | N/A | 1,798 | N/A |
3/31/2016 | 19,807 | -11,328 | N/A | 713 | N/A |
12/31/2015 | 21,426 | -11,335 | N/A | 635 | N/A |
9/30/2015 | 22,786 | 69 | N/A | 646 | N/A |
6/30/2015 | 22,898 | 201 | N/A | 684 | N/A |
3/31/2015 | 22,015 | 429 | N/A | 1,624 | N/A |
12/31/2014 | 22,554 | 886 | N/A | 1,870 | N/A |
9/30/2014 | 21,431 | 1,015 | N/A | 2,583 | N/A |
6/30/2014 | 21,365 | -3,934 | N/A | 3,016 | N/A |
3/31/2014 | 20,810 | -4,310 | N/A | 2,033 | N/A |
12/31/2013 | 19,570 | -4,713 | N/A | 1,609 | N/A |
9/30/2013 | 18,463 | -5,119 | N/A | 1,143 | N/A |
6/30/2013 | 17,240 | -1,836 | N/A | 832 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NYVU's forecast earnings growth (21.2% per year) is above the savings rate (0.6%).
Earnings vs Market: NYVU's earnings (21.2% per year) are forecast to grow faster than the German market (15.1% per year).
High Growth Earnings: NYVU's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NYVU's revenue (5.2% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: NYVU's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NYVU's Return on Equity is forecast to be low in 3 years time (8.1%).