NTN Corporation

DB:NTN Stock Report

Market Cap: €810.9m

NTN Future Growth

Future criteria checks 3/6

NTN is forecast to grow earnings and revenue by 54.9% and 1% per annum respectively. EPS is expected to grow by 54.9% per annum. Return on equity is forecast to be 6% in 3 years.

Key information

54.9%

Earnings growth rate

54.9%

EPS growth rate

Machinery earnings growth12.9%
Revenue growth rate1.0%
Future return on equity6.0%
Analyst coverage

Low

Last updated23 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NTN - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027864,26720,16736,41869,9503
3/31/2026861,48011,62029,16060,3005
3/31/2025856,7407,43338,79057,3485
9/30/2024840,5854,31915,28144,109N/A
6/30/2024846,3269,09721,61549,267N/A
3/31/2024836,28510,56838,04565,103N/A
12/31/2023825,08318,80336,88160,184N/A
9/30/2023811,90516,12423,89047,534N/A
6/30/2023802,11414,49520,42942,873N/A
3/31/2023773,96010,36710,49434,219N/A
12/31/2022743,3198,09510,84333,890N/A
9/30/2022707,9296,756-1,17721,845N/A
6/30/2022658,0143,670-18,3394,466N/A
3/31/2022642,0237,341-12,9148,956N/A
12/31/2021631,421135-61521,755N/A
9/30/2021629,4221,72436,25159,052N/A
6/30/2021627,5411,66932,72460,042N/A
3/31/2021562,847-11,6416,84936,473N/A
12/31/2020556,119-56,148-1,54737,035N/A
9/30/2020556,223-59,539-46,1509,235N/A
6/30/2020571,749-58,514-40,67619,601N/A
3/31/2020651,495-43,992-25,33443,749N/A
12/31/2019676,393-17,168-24,71642,926N/A
9/30/2019697,875-13,964-8,66248,172N/A
6/30/2019716,045-10,465-9,79244,940N/A
3/31/2019733,569-6,958-10,00143,224N/A
12/31/2018748,02215,676-7,56044,724N/A
9/30/2018756,62420,132-6,33646,679N/A
6/30/2018754,52422,384N/A56,586N/A
3/31/2018744,37220,373N/A61,799N/A
12/31/2017733,4456,897N/A59,165N/A
9/30/2017714,4395,085N/A57,314N/A
6/30/2017695,1153,033N/A59,697N/A
3/31/2017683,3292,831N/A62,388N/A
12/31/2016678,01815,159N/A63,730N/A
9/30/2016683,04910,772N/A54,411N/A
6/30/2016701,4688,941N/A46,548N/A
3/31/2016716,99715,037N/A46,247N/A
12/31/2015726,05216,926N/A36,573N/A
9/30/2015726,42724,473N/A48,543N/A
6/30/2015717,63927,612N/A54,916N/A
3/31/2015701,90023,352N/A25,120N/A
12/31/2014688,49420,965N/A31,722N/A
9/30/2014668,031-8,799N/A35,691N/A
6/30/2014651,964-10,429N/A41,350N/A
3/31/2014638,970-14,648N/A69,058N/A
12/31/2013610,771-33,142N/A61,774N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NTN's forecast earnings growth (54.9% per year) is above the savings rate (1%).

Earnings vs Market: NTN's earnings (54.9% per year) are forecast to grow faster than the German market (21.1% per year).

High Growth Earnings: NTN's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NTN's revenue (1% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: NTN's revenue (1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NTN's Return on Equity is forecast to be low in 3 years time (6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y