NTN Future Growth
Future criteria checks 1/6
NTN is forecast to grow earnings and revenue by 12.6% and 3.3% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 7.8% in 3 years.
Key information
12.6%
Earnings growth rate
12.7%
EPS growth rate
Machinery earnings growth | 9.1% |
Revenue growth rate | 3.3% |
Future return on equity | 7.8% |
Analyst coverage | Good |
Last updated | 18 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2026 | 887,650 | 20,242 | 28,961 | 55,833 | 6 |
3/31/2025 | 860,150 | 16,408 | 24,333 | 50,400 | 6 |
3/31/2024 | 831,800 | 10,808 | 19,633 | 42,967 | 6 |
12/31/2023 | 825,083 | 18,803 | 36,881 | 60,184 | N/A |
9/30/2023 | 811,905 | 16,124 | 23,890 | 47,534 | N/A |
6/30/2023 | 802,114 | 14,495 | 20,429 | 42,873 | N/A |
3/31/2023 | 773,960 | 10,367 | 10,494 | 34,219 | N/A |
12/31/2022 | 743,319 | 8,095 | 10,843 | 33,890 | N/A |
9/30/2022 | 707,929 | 6,756 | -1,177 | 21,845 | N/A |
6/30/2022 | 658,014 | 3,670 | -18,339 | 4,466 | N/A |
3/31/2022 | 642,023 | 7,341 | -12,914 | 8,956 | N/A |
12/31/2021 | 631,421 | 135 | -615 | 21,755 | N/A |
9/30/2021 | 629,422 | 1,724 | 36,251 | 59,052 | N/A |
6/30/2021 | 627,541 | 1,669 | 32,724 | 60,042 | N/A |
3/31/2021 | 562,847 | -11,641 | 6,849 | 36,473 | N/A |
12/31/2020 | 556,119 | -56,148 | -1,547 | 37,035 | N/A |
9/30/2020 | 556,223 | -59,539 | -46,150 | 9,235 | N/A |
6/30/2020 | 571,749 | -58,514 | -40,676 | 19,601 | N/A |
3/31/2020 | 651,495 | -43,992 | -25,334 | 43,749 | N/A |
12/31/2019 | 676,393 | -17,168 | -24,716 | 42,926 | N/A |
9/30/2019 | 697,875 | -13,964 | -8,662 | 48,172 | N/A |
6/30/2019 | 716,045 | -10,465 | -9,792 | 44,940 | N/A |
3/31/2019 | 733,569 | -6,958 | -10,001 | 43,224 | N/A |
12/31/2018 | 748,022 | 15,676 | -7,560 | 44,724 | N/A |
9/30/2018 | 756,624 | 20,132 | -6,336 | 46,679 | N/A |
6/30/2018 | 754,524 | 22,384 | 5,729 | 56,586 | N/A |
3/31/2018 | 744,372 | 20,373 | 15,698 | 61,799 | N/A |
12/31/2017 | 733,445 | 6,897 | 23,114 | 59,165 | N/A |
9/30/2017 | 714,439 | 5,085 | N/A | 57,314 | N/A |
6/30/2017 | 695,115 | 3,033 | N/A | 59,697 | N/A |
3/31/2017 | 683,329 | 2,831 | N/A | 62,388 | N/A |
12/31/2016 | 678,018 | 15,159 | N/A | 63,730 | N/A |
9/30/2016 | 683,049 | 10,772 | N/A | 54,411 | N/A |
6/30/2016 | 701,468 | 8,941 | N/A | 46,548 | N/A |
3/31/2016 | 716,997 | 15,037 | N/A | 46,247 | N/A |
12/31/2015 | 726,052 | 16,926 | N/A | 36,573 | N/A |
9/30/2015 | 726,427 | 24,473 | N/A | 48,543 | N/A |
6/30/2015 | 717,639 | 27,612 | N/A | 54,916 | N/A |
3/31/2015 | 701,900 | 23,352 | N/A | 25,120 | N/A |
12/31/2014 | 688,494 | 20,965 | N/A | 31,722 | N/A |
9/30/2014 | 668,031 | -8,799 | N/A | 35,691 | N/A |
6/30/2014 | 651,964 | -10,429 | N/A | 41,350 | N/A |
3/31/2014 | 638,970 | -14,648 | N/A | 69,058 | N/A |
12/31/2013 | 610,771 | -33,142 | N/A | 61,774 | N/A |
9/30/2013 | 580,178 | -9,040 | N/A | 49,190 | N/A |
6/30/2013 | 554,791 | -12,051 | N/A | 32,620 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NTN's forecast earnings growth (12.6% per year) is above the savings rate (0.6%).
Earnings vs Market: NTN's earnings (12.6% per year) are forecast to grow slower than the German market (15.1% per year).
High Growth Earnings: NTN's earnings are forecast to grow, but not significantly.
Revenue vs Market: NTN's revenue (3.3% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: NTN's revenue (3.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NTN's Return on Equity is forecast to be low in 3 years time (7.8%).