Nippon Aqua Valuation

Is N3A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of N3A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: N3A (€4.88) is trading above our estimate of fair value (€3.81)

Significantly Below Fair Value: N3A is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for N3A?

Key metric: As N3A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for N3A. This is calculated by dividing N3A's market cap by their current earnings.
What is N3A's PE Ratio?
PE Ratio16.1x
EarningsJP¥1.54b
Market CapJP¥24.81b

Price to Earnings Ratio vs Peers

How does N3A's PE Ratio compare to its peers?

The above table shows the PE ratio for N3A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.6x
WUG Westag
24.1xn/a€117.0m
ST5 STEICO
9.6x-7.6%€266.2m
VIB3 Villeroy & Boch
14.4x43.5%€407.1m
TSS InnoTec TSS
10.2xn/a€58.4m
N3A Nippon Aqua
16.1x19.4%€24.8b

Price-To-Earnings vs Peers: N3A is expensive based on its Price-To-Earnings Ratio (16.1x) compared to the peer average (14.6x).


Price to Earnings Ratio vs Industry

How does N3A's PE Ratio compare vs other companies in the European Building Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
N3A 16.1xIndustry Avg. 19.7xNo. of Companies14PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: N3A is good value based on its Price-To-Earnings Ratio (16.1x) compared to the European Building industry average (19.7x).


Price to Earnings Ratio vs Fair Ratio

What is N3A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

N3A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.1x
Fair PE Ratio12.6x

Price-To-Earnings vs Fair Ratio: N3A is expensive based on its Price-To-Earnings Ratio (16.1x) compared to the estimated Fair Price-To-Earnings Ratio (12.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies