Newag is forecast to grow earnings and revenue by 0.3% and 2.4% per annum respectively. EPS is expected to grow by 8.9% per annum. Return on equity is forecast to be 33.9% in 3 years.
Key information
0.3%
Earnings growth rate
8.86%
EPS growth rate
Machinery earnings growth
22.0%
Revenue growth rate
2.4%
Future return on equity
33.87%
Analyst coverage
Low
Last updated
01 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:N0GA - Analysts future estimates and past financials data (PLN Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,919
356
235
305
2
12/31/2027
3,406
507
367
437
2
12/31/2026
2,824
481
-107
-37
1
3/31/2026
2,434
362
306
370
N/A
12/31/2025
2,386
356
427
473
N/A
9/30/2025
2,223
313
284
340
N/A
6/30/2025
1,863
205
103
175
N/A
3/31/2025
1,741
160
45
107
N/A
12/31/2024
1,589
122
-79
-11
N/A
9/30/2024
1,684
145
286
346
N/A
6/30/2024
1,362
101
206
248
N/A
3/31/2024
1,178
84
462
502
N/A
12/31/2023
1,231
95
662
694
N/A
9/30/2023
1,019
63
252
282
N/A
6/30/2023
1,048
69
271
289
N/A
3/31/2023
1,042
48
104
119
N/A
12/31/2022
964
23
-21
-7
N/A
9/30/2022
858
2
187
201
N/A
6/30/2022
927
34
31
63
N/A
3/31/2022
842
46
-8
24
N/A
12/31/2021
918
72
74
137
N/A
9/30/2021
1,209
177
21
83
N/A
6/30/2021
1,102
189
136
187
N/A
3/31/2021
1,324
212
148
219
N/A
12/31/2020
1,320
219
198
259
N/A
9/30/2020
1,159
169
-30
6
N/A
6/30/2020
1,084
141
-47
-1
N/A
3/31/2020
1,024
125
23
66
N/A
12/31/2019
896
91
N/A
30
N/A
9/30/2019
1,040
111
N/A
-74
N/A
6/30/2019
1,028
92
N/A
24
N/A
3/31/2019
1,044
94
N/A
7
N/A
12/31/2018
1,022
93
N/A
18
N/A
9/30/2018
861
46
N/A
92
N/A
6/30/2018
882
44
N/A
72
N/A
3/31/2018
744
17
N/A
10
N/A
12/31/2017
790
30
N/A
44
N/A
9/30/2017
672
17
N/A
36
N/A
6/30/2017
623
15
N/A
25
N/A
3/31/2017
650
36
N/A
115
N/A
12/31/2016
559
11
N/A
29
N/A
9/30/2016
791
51
N/A
243
N/A
6/30/2016
843
54
N/A
161
N/A
3/31/2016
905
42
N/A
159
N/A
12/31/2015
1,035
65
N/A
120
N/A
9/30/2015
774
15
N/A
37
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: N0GA's forecast earnings growth (0.3% per year) is below the savings rate (1.9%).
Earnings vs Market: N0GA's earnings (0.3% per year) are forecast to grow slower than the German market (15.9% per year).
High Growth Earnings: N0GA's earnings are forecast to grow, but not significantly.
Revenue vs Market: N0GA's revenue (2.4% per year) is forecast to grow slower than the German market (6.6% per year).
High Growth Revenue: N0GA's revenue (2.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: N0GA's Return on Equity is forecast to be high in 3 years time (33.9%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 23:50
End of Day Share Price
2026/07/23 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Newag S.A. is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.