MS Industrie is forecast to grow earnings and revenue by 80.8% and 4.7% per annum respectively. EPS is expected to grow by 80.7% per annum. Return on equity is forecast to be 9.3% in 3 years.
Key information
80.8%
Earnings growth rate
80.75%
EPS growth rate
Machinery earnings growth
21.8%
Revenue growth rate
4.7%
Future return on equity
9.25%
Analyst coverage
Low
Last updated
21 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:MSAG - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
171
6
7
11
3
12/31/2027
163
5
8
11
3
12/31/2026
154
2
-14
-2
3
12/31/2025
145
-5
2
5
N/A
9/30/2025
141
-6
1
2
N/A
6/30/2025
137
-7
1
-2
N/A
3/31/2025
155
-6
-1
1
N/A
12/31/2024
173
-4
-2
4
N/A
9/30/2024
204
-1
N/A
N/A
N/A
6/30/2024
235
2
5
20
N/A
3/31/2024
244
3
9
21
N/A
12/31/2023
253
5
12
21
N/A
9/30/2023
246
4
N/A
N/A
N/A
6/30/2023
239
3
1
12
N/A
3/31/2023
222
2
-3
7
N/A
12/31/2022
206
1
-7
2
N/A
9/30/2022
192
0
-6
3
N/A
6/30/2022
178
-1
-5
4
N/A
3/31/2022
171
-2
-9
0
N/A
12/31/2021
165
-4
-13
-3
N/A
9/30/2021
170
-2
-8
1
N/A
6/30/2021
176
-1
-3
5
N/A
3/31/2021
171
-4
4
11
N/A
12/31/2020
167
-7
11
18
N/A
9/30/2020
173
-9
7
14
N/A
6/30/2020
178
-11
4
10
N/A
3/31/2020
204
3
-2
8
N/A
12/31/2019
229
17
-7
6
N/A
9/30/2019
248
20
N/A
5
N/A
6/30/2019
268
24
N/A
4
N/A
3/31/2019
276
15
N/A
3
N/A
12/31/2018
284
7
N/A
1
N/A
9/30/2018
277
8
N/A
3
N/A
6/30/2018
269
8
N/A
5
N/A
3/31/2018
260
8
N/A
5
N/A
12/31/2017
251
7
N/A
6
N/A
9/30/2017
242
6
N/A
9
N/A
6/30/2017
233
5
N/A
11
N/A
3/31/2017
235
5
N/A
9
N/A
12/31/2016
237
4
N/A
7
N/A
9/30/2016
256
4
N/A
9
N/A
6/30/2016
275
3
N/A
10
N/A
3/31/2016
275
3
N/A
16
N/A
12/31/2015
274
3
N/A
22
N/A
9/30/2015
258
4
N/A
19
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MSAG is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: MSAG is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: MSAG is expected to become profitable in the next 3 years.
Revenue vs Market: MSAG's revenue (4.7% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: MSAG's revenue (4.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MSAG's Return on Equity is forecast to be low in 3 years time (9.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/08 23:08
End of Day Share Price
2026/07/08 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MS Industrie AG is covered by 4 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.