Marubeni Future Growth

Future criteria checks 1/6

Marubeni is forecast to grow earnings and revenue by 3.1% and 2.8% per annum respectively. EPS is expected to grow by 4% per annum. Return on equity is forecast to be 12.5% in 3 years.

Key information

3.1%

Earnings growth rate

4.0%

EPS growth rate

Trade Distributors earnings growth	10.9%
Revenue growth rate	2.8%
Future return on equity	12.5%
Analyst coverage	Good
Last updated	23 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:MAR0 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	7,668,249	513,802	249,811	559,317	8
3/31/2026	7,540,751	508,505	217,451	549,206	8
3/31/2025	7,564,737	504,671	-16,000	524,985	6
6/30/2024	7,282,091	471,784	393,340	559,897	N/A
3/31/2024	7,250,515	470,460	289,098	442,469	N/A
12/31/2023	7,245,041	448,464	328,946	469,463	N/A
9/30/2023	7,345,948	477,104	347,010	476,627	N/A
6/30/2023	8,299,843	480,099	393,195	508,417	N/A
3/31/2023	9,190,472	540,451	502,074	606,334	N/A
12/31/2022	9,663,476	557,367	340,660	439,846	N/A
9/30/2022	10,027,937	530,166	352,461	444,065	N/A
6/30/2022	9,284,938	510,846	443,969	538,549	N/A
3/31/2022	8,508,591	421,349	210,114	311,919	N/A
12/31/2021	7,946,328	386,883	374,270	475,816	N/A
9/30/2021	7,362,173	325,562	342,798	455,631	N/A
6/30/2021	6,878,879	275,414	114,906	240,603	N/A
3/31/2021	6,332,414	219,327	272,979	397,069	N/A
12/31/2020	6,192,252	-183,261	212,366	340,543	N/A
9/30/2020	6,222,668	-211,464	292,186	418,201	N/A
6/30/2020	6,507,551	-208,404	317,910	431,605	N/A
3/31/2020	6,827,641	-201,370	217,103	326,981	N/A
12/31/2019	6,937,036	152,904	237,713	345,439	N/A
9/30/2019	6,954,785	186,680	252,119	353,903	N/A
6/30/2019	7,139,599	205,214	208,276	309,642	N/A
3/31/2019	7,401,256	226,876	191,674	284,895	N/A
12/31/2018	7,492,559	262,069	170,366	261,360	N/A
9/30/2018	7,859,706	254,662	125,793	203,088	N/A
6/30/2018	7,786,777	240,325	161,503	250,434	N/A
3/31/2018	7,540,337	207,259	N/A	253,423	N/A
12/31/2017	7,670,424	206,949	N/A	210,696	N/A
9/30/2017	7,453,318	174,905	N/A	288,467	N/A
6/30/2017	7,181,031	158,204	N/A	279,749	N/A
3/31/2017	7,128,805	152,851	N/A	324,263	N/A
12/31/2016	6,903,744	48,158	N/A	338,125	N/A
9/30/2016	6,878,665	41,563	N/A	305,502	N/A
6/30/2016	7,149,373	39,644	N/A	266,399	N/A
3/31/2016	7,300,299	62,264	N/A	359,132	N/A
12/31/2015	7,468,824	150,320	N/A	372,716	N/A
9/30/2015	7,625,009	76,550	N/A	301,211	N/A
6/30/2015	7,699,122	107,553	N/A	359,539	N/A
3/31/2015	7,834,295	105,604	N/A	170,943	N/A
12/31/2014	7,841,045	127,823	N/A	219,779	N/A
9/30/2014	7,782,089	229,416	N/A	223,640	N/A
6/30/2014	7,557,143	215,943	N/A	325,447	N/A
3/31/2014	7,055,700	210,945	N/A	291,188	N/A
12/31/2013	6,437,704	260,533	N/A	266,972	N/A
9/30/2013	5,838,249	226,352	N/A	245,971	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAR0's forecast earnings growth (3.1% per year) is above the savings rate (0.8%).

Earnings vs Market: MAR0's earnings (3.1% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: MAR0's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAR0's revenue (2.8% per year) is forecast to grow slower than the German market (5.2% per year).

High Growth Revenue: MAR0's revenue (2.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MAR0's Return on Equity is forecast to be low in 3 years time (12.5%).