Lennox International Inc.

DB:LXI Stock Report

Market Cap: €21.6b

Lennox International Valuation

Is LXI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LXI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LXI (€608) is trading above our estimate of fair value (€476.26)

Significantly Below Fair Value: LXI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LXI?

Key metric: As LXI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LXI. This is calculated by dividing LXI's market cap by their current earnings.
What is LXI's PE Ratio?
PE Ratio29.8x
EarningsUS$753.70m
Market CapUS$22.48b

Price to Earnings Ratio vs Peers

How does LXI's PE Ratio compare to its peers?

The above table shows the PE ratio for LXI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.6x
VIB3 Villeroy & Boch
14.2x43.5%€400.5m
ST5 STEICO
9x-7.2%€247.9m
MTX MTU Aero Engines
24.1x11.5%€17.1b
RHM Rheinmetall
39.3x29.9%€26.9b
LXI Lennox International
29.8x7.9%€22.5b

Price-To-Earnings vs Peers: LXI is expensive based on its Price-To-Earnings Ratio (29.8x) compared to the peer average (21.6x).

Price to Earnings Ratio vs Industry

How does LXI's PE Ratio compare vs other companies in the European Building Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
LXI 29.8xIndustry Avg. 20.1xNo. of Companies12PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LXI is expensive based on its Price-To-Earnings Ratio (29.8x) compared to the European Building industry average (20.1x).

Price to Earnings Ratio vs Fair Ratio

What is LXI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LXI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29.8x
Fair PE Ratio18.8x

Price-To-Earnings vs Fair Ratio: LXI is expensive based on its Price-To-Earnings Ratio (29.8x) compared to the estimated Fair Price-To-Earnings Ratio (18.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LXI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€608.00
€589.46
-3.0%
13.7%€697.52€380.64n/a16
Dec ’25€633.00
€581.09
-8.2%
12.9%€688.87€381.12n/a16
Nov ’25€548.60
€564.13
+2.8%
11.8%€633.66€370.56n/a16
Oct ’25€537.00
€516.76
-3.8%
14.3%€626.96€343.29n/a17
Sep ’25€527.80
€509.79
-3.4%
13.6%€618.23€348.04n/a17
Aug ’25€537.60
€509.96
-5.1%
14.0%€624.38€351.50n/a17
Jul ’25€494.50
€470.70
-4.8%
12.4%€563.44€335.27n/a17
Jun ’25€454.30
€459.61
+1.2%
11.3%€519.90€331.85n/a17
May ’25€443.90
€458.52
+3.3%
11.2%€527.23€336.53n/a17
Apr ’25€450.00
€429.54
-4.5%
12.6%€512.05€316.54n/a17
Mar ’25€434.00
€424.38
-2.2%
11.9%€510.46€315.55n/a17
Feb ’25€396.00
€417.13
+5.3%
12.8%€506.00€303.60n/a17
Jan ’25€404.00
€387.87
-4.0%
13.8%€502.92€272.49n/a16
Dec ’24€372.00
€366.12
-1.6%
11.2%€427.84€271.27€633.0015
Nov ’24€350.00
€375.57
+7.3%
11.1%€444.10€281.58€548.6015
Oct ’24€358.00
€341.08
-4.7%
10.5%€385.11€258.31€537.0016
Sep ’24€350.00
€334.79
-4.3%
10.2%€377.04€252.89€527.8017
Aug ’24€334.00
€327.67
-1.9%
9.9%€371.48€250.39€537.6016
Jul ’24€296.00
€265.24
-10.4%
10.5%€325.25€231.80€494.5016
Jun ’24€258.00
€264.99
+2.7%
8.3%€316.27€236.73€454.3015
May ’24€254.00
€259.65
+2.2%
8.3%€308.09€230.61€443.9014
Apr ’24€230.00
€247.28
+7.5%
7.1%€276.57€208.35€450.0013
Mar ’24€240.00
€242.86
+1.2%
7.2%€273.09€205.73€434.0014
Feb ’24€238.00
€242.86
+2.0%
7.2%€273.09€205.73€396.0014
Jan ’24€226.00
€247.83
+9.7%
8.3%€282.54€212.85€404.0014
Dec ’23€248.00
€237.77
-4.1%
10.8%€285.00€199.50€372.0014

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 09:57
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Lennox International Inc. is covered by 36 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Timothy WojsBaird
Scott DavisBarclays
Julian MitchellBarclays