Kongsberg Gruppen Future Growth

Future criteria checks 3/6

Kongsberg Gruppen is forecast to grow earnings and revenue by 15.7% and 13.6% per annum respectively. EPS is expected to grow by 15.6% per annum. Return on equity is forecast to be 29.9% in 3 years.

Key information

15.7%

Earnings growth rate

15.6%

EPS growth rate

Aerospace & Defense earnings growth	21.3%
Revenue growth rate	13.6%
Future return on equity	29.9%
Analyst coverage	Good
Last updated	02 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:KOZ0 - Analysts future estimates and past financials data (NOK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	63,933	7,257	5,913	7,954	6
12/31/2025	56,534	6,187	5,030	7,188	7
12/31/2024	48,715	5,163	1,663	4,042	7
9/30/2024	46,899	4,825	8,468	10,648	N/A
6/30/2024	44,953	4,509	5,953	8,410	N/A
3/31/2024	42,977	4,088	4,432	6,881	N/A
12/31/2023	40,617	3,712	3,462	5,827	N/A
9/30/2023	38,126	3,539	256	2,333	N/A
6/30/2023	35,893	3,378	1,097	2,742	N/A
3/31/2023	33,847	3,136	223	1,484	N/A
12/31/2022	31,803	2,773	50	1,106	N/A
9/30/2022	30,465	2,482	357	1,355	N/A
6/30/2022	28,935	2,143	1,732	2,605	N/A
3/31/2022	28,131	2,134	3,016	3,873	N/A
12/31/2021	27,449	2,159	4,191	4,970	N/A
9/30/2021	26,490	2,035	3,182	3,910	N/A
6/30/2021	26,078	1,916	2,458	3,197	N/A
3/31/2021	25,298	1,658	1,897	2,653	N/A
12/31/2020	25,612	1,440	1,952	2,751	N/A
9/30/2020	26,402	1,207	2,548	3,359	N/A
6/30/2020	26,432	850	1,671	2,495	N/A
3/31/2020	26,461	625	1,463	2,233	N/A
12/31/2019	23,245	580	1,176	1,883	N/A
9/30/2019	19,455	588	312	970	N/A
6/30/2019	16,776	676	1,386	1,915	N/A
3/31/2019	14,289	728	2,365	2,784	N/A
12/31/2018	14,381	701	1,823	2,189	N/A
9/30/2018	13,990	626	2,231	2,614	N/A
6/30/2018	14,115	550	N/A	1,956	N/A
3/31/2018	14,323	522	N/A	2,374	N/A
12/31/2017	14,490	554	N/A	2,899	N/A
9/30/2017	14,685	552	N/A	1,888	N/A
6/30/2017	14,834	330	N/A	2,203	N/A
3/31/2017	15,226	572	N/A	1,441	N/A
12/31/2016	15,845	653	N/A	809	N/A
9/30/2016	16,460	453	N/A	-170	N/A
6/30/2016	17,041	813	N/A	-944	N/A
3/31/2016	17,138	698	N/A	-675	N/A
12/31/2015	17,032	747	N/A	-1,087	N/A
9/30/2015	16,822	715	N/A	-568	N/A
6/30/2015	16,804	857	N/A	256	N/A
3/31/2015	16,845	908	N/A	292	N/A
12/31/2014	16,552	873	N/A	2,315	N/A
9/30/2014	16,940	1,219	N/A	3,103	N/A
6/30/2014	16,397	1,153	N/A	2,755	N/A
3/31/2014	16,231	1,197	N/A	3,405	N/A
12/31/2013	16,323	1,228	N/A	1,983	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KOZ0's forecast earnings growth (15.7% per year) is above the savings rate (1%).

Earnings vs Market: KOZ0's earnings (15.7% per year) are forecast to grow slower than the German market (20.5% per year).

High Growth Earnings: KOZ0's earnings are forecast to grow, but not significantly.

Revenue vs Market: KOZ0's revenue (13.6% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: KOZ0's revenue (13.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KOZ0's Return on Equity is forecast to be high in 3 years time (29.9%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 12:49
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kongsberg Gruppen ASA is covered by 17 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Haakon Amundsen	ABG Sundal Collier
John A. Olaisen	ABG Sundal Collier
Kenneth Sivertsen	Arctic Securities ASA