Klöckner & Co Future Growth

Future criteria checks 3/6

Klöckner & Co is forecast to grow earnings and revenue by 93.7% and 3.2% per annum respectively. EPS is expected to grow by 94% per annum. Return on equity is forecast to be 3.7% in 3 years.

Key information

93.7%

Earnings growth rate

94.0%

EPS growth rate

Trade Distributors earnings growth	11.5%
Revenue growth rate	3.2%
Future return on equity	3.7%
Analyst coverage	Low
Last updated	18 Jan 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:KCOV - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	8,439	99	233	275	3
12/31/2024	8,194	71	214	256	3
12/31/2023	7,784	25	22	63	3
9/30/2023	7,965	-51	281	372	N/A
6/30/2023	8,404	-60	421	500	N/A
3/31/2023	9,017	77	655	730	N/A
12/31/2022	9,379	253	324	405	N/A
9/30/2022	9,416	432	-308	-218	N/A
6/30/2022	9,087	639	-490	-396	N/A
3/31/2022	8,355	702	-672	-584	N/A
12/31/2021	7,443	619	-391	-306	N/A
9/30/2021	6,645	504	91	169	N/A
6/30/2021	5,886	314	166	252	N/A
3/31/2021	5,210	-10	194	275	N/A
12/31/2020	5,132	-116	85	161	N/A
9/30/2020	5,265	-188	210	279	N/A
6/30/2020	5,551	-206	239	294	N/A
3/31/2020	6,062	-67	283	336	N/A
12/31/2019	6,316	-56	155	204	N/A
9/30/2019	6,570	-12	161	214	N/A
6/30/2019	6,758	32	72	126	N/A
3/31/2019	6,865	37	-83	-26	N/A
12/31/2018	6,790	68	-5	60	N/A
9/30/2018	6,656	105	-116	-43	N/A
6/30/2018	6,467	96	-70	4	N/A
3/31/2018	6,318	86	-65	13	N/A
12/31/2017	6,292	101	-4	79	N/A
9/30/2017	6,204	59	-67	13	N/A
6/30/2017	6,069	77	N/A	-34	N/A
3/31/2017	5,946	86	N/A	-10	N/A
12/31/2016	5,730	37	N/A	73	N/A
9/30/2016	5,789	-213	N/A	239	N/A
6/30/2016	5,956	-253	N/A	318	N/A
3/31/2016	6,132	-339	N/A	392	N/A
12/31/2015	6,444	-347	N/A	276	N/A
9/30/2015	6,565	-88	N/A	206	N/A
6/30/2015	6,642	-62	N/A	195	N/A
3/31/2015	6,629	3	N/A	22	N/A
12/31/2014	6,504	22	N/A	68	N/A
9/30/2014	6,382	-28	N/A	67	N/A
6/30/2014	6,307	-56	N/A	48	N/A
3/31/2014	6,325	-71	N/A	113	N/A
12/31/2013	6,378	-85	N/A	143	N/A
9/30/2013	6,555	-152	N/A	184	N/A
6/30/2013	6,802	-169	N/A	139	N/A
3/31/2013	7,068	-205	N/A	155	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KCOV is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.5%).

Earnings vs Market: KCOV is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: KCOV is expected to become profitable in the next 3 years.

Revenue vs Market: KCOV's revenue (3.2% per year) is forecast to grow slower than the German market (4.6% per year).

High Growth Revenue: KCOV's revenue (3.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KCOV's Return on Equity is forecast to be low in 3 years time (3.7%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/01/30 22:45
End of Day Share Price	2024/01/30 00:00
Earnings	2023/09/30
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Klöckner & Co SE is covered by 35 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Christian Obst	Baader Helvea Equity Research
Knut Woller	Baader Helvea Equity Research
MARC GABRIEL	Bankhaus Lampe KG