FRIWO Valuation

Is CEA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CEA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CEA (€24.4) is trading above our estimate of fair value (€9.52)

Significantly Below Fair Value: CEA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CEA?

Key metric: As CEA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CEA. This is calculated by dividing CEA's market cap by their current revenue.
What is CEA's PS Ratio?
PS Ratio	2.3x
Sales	€92.20m
Market Cap	€213.86m

CEA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	-102.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CEA's PS Ratio compare to its peers?

The above table shows the PS ratio for CEA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
VAR1 Varta	0.1x	4.3%	€89.9m
SGL SGL Carbon	0.5x	6.9%	€501.3m
F3C SFC Energy	2.2x	20.0%	€294.1m
HNL Dr. Hönle	0.5x	6.8%	€51.5m
CEA FRIWO	2.3x	n/a	€213.9m

Price-To-Sales vs Peers: CEA is expensive based on its Price-To-Sales Ratio (2.3x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does CEA's PS Ratio compare vs other companies in the DE Electrical Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
VAR1 Varta	0.1x	4.3%	US$94.22m
C0M Compleo Charging Solutions	0.1x	27.6%	US$15.58m
LMIA LION E-Mobility	0.2x	29.5%	US$8.94m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: CEA is expensive based on its Price-To-Sales Ratio (2.3x) compared to the European Electrical industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is CEA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CEA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CEA's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Stabilus

€810.2m

Engages in the manufacture and sale of gas springs, dampers, vibration isolation products, and electric tailgate opening and closing equipment in Europe, the Middle East, Africa, North and South America, the Asia-Pacific, and internationally.

STM

€32.80

-42.6%

Krones

€3.7b

Engages in the planning, development, and manufacture of machines and lines for the production, filling, and packaging technology in Germany and internationally.

KRN

€116.20

1.4%

14.3%

Babcock International Group

UK£2.6b

Engages in the design, development, manufacture, and integration of specialist systems for aerospace, defense, and security in the United Kingdom, rest of Europe, Africa, North America, Australasia, and internationally.

BW3

UK£6.43

1.3%

42.6%