Builders FirstSource, Inc.

DB:B1F Stock Report

Market Cap: €20.8b

Builders FirstSource Valuation

Is B1F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of B1F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: B1F (€179.1) is trading below our estimate of fair value (€191.02)

Significantly Below Fair Value: B1F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for B1F?

Key metric: As B1F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for B1F. This is calculated by dividing B1F's market cap by their current earnings.
What is B1F's PE Ratio?
PE Ratio17.3x
EarningsUS$1.24b
Market CapUS$21.75b

Price to Earnings Ratio vs Peers

How does B1F's PE Ratio compare to its peers?

The above table shows the PE ratio for B1F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.1x
VIB3 Villeroy & Boch
14.7x43.5%€413.8m
ST5 STEICO
9.8x-7.6%€270.7m
MTX MTU Aero Engines
24.1x11.2%€17.1b
WUG Westag
24.1xn/a€117.0m
B1F Builders FirstSource
17.3x4.4%€21.8b

Price-To-Earnings vs Peers: B1F is good value based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (18.1x).


Price to Earnings Ratio vs Industry

How does B1F's PE Ratio compare vs other companies in the European Building Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
B1F 17.3xIndustry Avg. 19.9xNo. of Companies14PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: B1F is good value based on its Price-To-Earnings Ratio (17.3x) compared to the European Building industry average (19.7x).


Price to Earnings Ratio vs Fair Ratio

What is B1F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

B1F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.3x
Fair PE Ratio19.2x

Price-To-Earnings vs Fair Ratio: B1F is good value based on its Price-To-Earnings Ratio (17.3x) compared to the estimated Fair Price-To-Earnings Ratio (19.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst B1F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€179.10
€196.57
+9.8%
8.8%€216.13€163.03n/a17
Nov ’25€159.85
€192.46
+20.4%
10.1%€214.92€156.56n/a16
Oct ’25€173.75
€178.06
+2.5%
10.3%€206.03€151.39n/a15
Sep ’25€154.55
€165.89
+7.3%
7.7%€199.55€148.57n/a15
Aug ’25€153.60
€182.31
+18.7%
8.7%€212.41€161.61n/a16
Jul ’25€127.45
€187.75
+47.3%
9.2%€225.81€163.29n/a17
Jun ’25€145.70
€189.14
+29.8%
8.2%€224.07€162.03n/a17
May ’25€174.10
€202.37
+16.2%
8.2%€227.19€164.29n/a17
Apr ’25€194.10
€198.88
+2.5%
9.0%€230.03€151.82n/a18
Mar ’25€185.30
€197.33
+6.5%
9.9%€230.70€152.26n/a18
Feb ’25€157.50
€169.12
+7.4%
11.5%€203.61€126.79n/a18
Jan ’25€147.60
€155.01
+5.0%
12.0%€181.60€124.40n/a17
Dec ’24€122.75
€147.87
+20.5%
13.1%€183.90€117.70n/a16
Nov ’24€100.65
€158.35
+57.3%
12.6%€208.19€127.75€159.8515
Oct ’24€119.20
€159.27
+33.6%
12.3%€202.77€124.43€173.7515
Sep ’24€133.70
€159.27
+19.1%
12.3%€202.77€124.43€154.5515
Aug ’24€133.25
€123.87
-7.0%
18.4%€159.57€87.53€153.6014
Jul ’24€125.25
€115.28
-8.0%
16.4%€146.72€88.03€127.4514
Jun ’24€107.30
€115.32
+7.5%
15.9%€148.80€89.28€145.7014
May ’24€83.46
€86.46
+3.6%
13.0%€104.82€70.19€174.1014
Apr ’24€81.01
€88.62
+9.4%
12.4%€108.50€72.65€194.1014
Mar ’24€79.87
€86.09
+7.8%
14.2%€107.86€66.59€185.3014
Feb ’24€72.97
€72.58
-0.5%
11.7%€87.68€54.45€157.5014
Jan ’24€60.82
€73.35
+20.6%
10.8%€89.50€55.58€147.6014
Dec ’23€61.03
€75.35
+23.5%
10.3%€91.35€63.47€122.7514
Nov ’23€62.27
€93.88
+50.8%
14.3%€127.95€76.77€100.6514

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies