Makino Milling Machine Co., Ltd.

DB:95B Stock Report

Market Cap: €985.9m

Makino Milling Machine Valuation

Is 95B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 95B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 95B (€41.6) is trading below our estimate of fair value (€48.54)

Significantly Below Fair Value: 95B is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 95B?

Key metric: As 95B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 95B. This is calculated by dividing 95B's market cap by their current earnings.
What is 95B's PE Ratio?
PE Ratio11.2x
EarningsJP¥14.09b
Market CapJP¥158.11b

Price to Earnings Ratio vs Peers

How does 95B's PE Ratio compare to its peers?

The above table shows the PE ratio for 95B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.7x
KSB KSB SE KGaA
7.4x7.7%€1.1b
STM Stabilus
11.3x16.6%€810.2m
MBH3 Maschinenfabrik Berthold Hermle
10.4xn/a€812.5m
DUE Dürr
17.7x28.1%€1.5b
95B Makino Milling Machine
11.2x6.0%€158.1b

Price-To-Earnings vs Peers: 95B is good value based on its Price-To-Earnings Ratio (11.2x) compared to the peer average (11.7x).


Price to Earnings Ratio vs Industry

How does 95B's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
95B 11.2xIndustry Avg. 14.7xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 95B is good value based on its Price-To-Earnings Ratio (11.2x) compared to the German Machinery industry average (14.8x).


Price to Earnings Ratio vs Fair Ratio

What is 95B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

95B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.2x
Fair PE Ratio12x

Price-To-Earnings vs Fair Ratio: 95B is good value based on its Price-To-Earnings Ratio (11.2x) compared to the estimated Fair Price-To-Earnings Ratio (12x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 95B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€41.60
€37.24
-10.5%
12.9%€42.05€32.44n/a2
Nov ’25€37.80
€37.24
-1.5%
12.9%€42.05€32.44n/a2
Oct ’25€37.00
€39.52
+6.8%
12.9%€44.61€34.42n/a2
Sep ’25€35.80
€40.85
+14.1%
5.3%€42.99€38.70n/a2
Aug ’25€36.60
€37.81
+3.3%
12.8%€43.16€31.44n/a3
Jul ’25€39.20
€36.35
-7.3%
12.8%€41.48€30.22n/a3
Jun ’25€38.20
€36.43
-4.6%
12.8%€41.58€30.29n/a3
May ’25€36.80
€36.43
-1.0%
12.8%€41.58€30.29n/a3
Apr ’25€37.20
€35.52
-4.5%
8.8%€38.58€31.23n/a3
Mar ’25€35.40
€35.52
+0.3%
8.8%€38.58€31.23n/a3
Feb ’25€36.20
€38.67
+6.8%
2.4%€39.62€37.73n/a2
Jan ’25€36.40
€39.66
+9.0%
2.4%€40.63€38.69n/a2
Dec ’24€35.00
€43.82
+25.2%
19.0%€55.55€37.03n/a3
Nov ’24€34.40
€44.26
+28.7%
19.0%€56.10€37.40€37.803
Oct ’24€40.20
€43.35
+7.8%
23.4%€57.10€32.99€37.003
Sep ’24€43.00
€40.07
-6.8%
24.9%€56.34€31.30€35.804
Aug ’24€39.40
€36.28
-7.9%
10.4%€40.91€31.96€36.604
Jul ’24€34.40
€36.09
+4.9%
10.1%€40.80€31.88€39.205
Jun ’24€34.20
€37.28
+9.0%
11.8%€42.61€30.62€38.205
May ’24€32.40
€35.84
+10.6%
8.7%€38.63€30.64€36.805
Apr ’24€32.60
€36.94
+13.3%
8.0%€40.27€31.94€37.205
Mar ’24€33.40
€36.10
+8.1%
8.5%€41.19€32.67€35.406
Feb ’24€32.20
€35.93
+11.6%
8.5%€41.00€32.52€36.206
Jan ’24€29.80
€35.49
+19.1%
9.5%€41.61€31.90€36.406
Dec ’23€31.40
€35.46
+12.9%
9.4%€41.24€31.62€35.006
Nov ’23€29.20
€34.11
+16.8%
6.8%€37.58€31.43€34.405

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies