Otis Worldwide Corporation

DB:4PG Stock Report

Market Cap: €37.1b

Otis Worldwide Valuation

Is 4PG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4PG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4PG (€91.38) is trading below our estimate of fair value (€125.09)

Significantly Below Fair Value: 4PG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4PG?

Key metric: As 4PG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4PG. This is calculated by dividing 4PG's market cap by their current earnings.
What is 4PG's PE Ratio?
PE Ratio23x
EarningsUS$1.63b
Market CapUS$38.48b

Price to Earnings Ratio vs Peers

How does 4PG's PE Ratio compare to its peers?

The above table shows the PE ratio for 4PG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.5x
G1A GEA Group
19.9x8.3%€8.1b
RAA RATIONAL
40.7x7.1%€9.6b
GIL DMG MORI
22.2xn/a€3.6b
KRN Krones
15.1x16.0%€3.8b
4PG Otis Worldwide
23x5.6%€38.5b

Price-To-Earnings vs Peers: 4PG is good value based on its Price-To-Earnings Ratio (23x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does 4PG's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4PG 23.0xIndustry Avg. 15.3xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4PG is expensive based on its Price-To-Earnings Ratio (23x) compared to the German Machinery industry average (15.3x).

Price to Earnings Ratio vs Fair Ratio

What is 4PG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4PG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23x
Fair PE Ratio18.1x

Price-To-Earnings vs Fair Ratio: 4PG is expensive based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (18.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4PG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€91.38
€96.65
+5.8%
9.4%€110.39€75.18n/a16
Dec ’25€96.72
€96.62
-0.1%
9.8%€110.66€75.37n/a15
Nov ’25€91.32
€91.76
+0.5%
10.1%€110.33€72.63n/a15
Oct ’25€92.52
€89.80
-2.9%
10.0%€107.77€70.95n/a15
Sep ’25€84.68
€89.47
+5.7%
10.5%€107.22€70.59n/a14
Aug ’25€87.10
€92.62
+6.3%
10.2%€110.52€72.76n/a14
Jul ’25€89.20
€91.56
+2.6%
10.5%€110.62€72.82n/a15
Jun ’25€89.38
€91.56
+2.4%
10.5%€110.62€72.82n/a15
May ’25€86.28
€91.96
+6.6%
9.9%€110.93€73.64n/a16
Apr ’25€91.82
€87.86
-4.3%
8.0%€97.15€73.09n/a14
Mar ’25€86.80
€87.86
+1.2%
8.0%€97.15€73.09n/a14
Feb ’25€80.76
€85.30
+5.6%
7.8%€96.60€72.68n/a14
Jan ’25€80.62
€82.04
+1.8%
8.5%€90.80€69.92n/a14
Dec ’24€78.04
€82.87
+6.2%
8.2%€93.26€71.81€96.7214
Nov ’24€72.32
€83.99
+16.1%
8.2%€94.49€72.76€91.3214
Oct ’24€75.74
€84.23
+11.2%
8.4%€93.49€71.99€92.5214
Sep ’24€78.34
€83.05
+6.0%
8.0%€91.96€71.73€84.6814
Aug ’24€82.38
€82.23
-0.2%
8.0%€91.05€71.02€87.1014
Jul ’24€81.40
€79.47
-2.4%
8.1%€88.14€67.02€89.2014
Jun ’24€74.16
€80.53
+8.6%
8.3%€89.83€68.31€89.3814
May ’24€77.50
€77.82
+0.4%
8.3%€87.50€66.54€86.2813
Apr ’24€76.50
€77.00
+0.7%
9.4%€88.96€67.42€91.8213
Mar ’24€79.72
€77.00
-3.4%
9.4%€88.96€67.42€86.8013
Feb ’24€75.46
€73.77
-2.2%
8.4%€83.07€62.76€80.7613
Jan ’24€73.58
€74.20
+0.8%
9.6%€85.80€61.96€80.6212
Dec ’23€73.96
€74.57
+0.8%
9.2%€87.17€62.95€78.0412

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 00:48
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Otis Worldwide Corporation is covered by 27 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullArgus Research Company
Richard RadbourneAtlantic Equities LLP
Ishan MajumdarBaptista Research