Otis Worldwide Corporation

DB:4PG Stock Report

Market Cap: €38.1b

Otis Worldwide Valuation

Is 4PG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4PG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4PG (€94.46) is trading below our estimate of fair value (€122.21)

Significantly Below Fair Value: 4PG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4PG?

Key metric: As 4PG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4PG. This is calculated by dividing 4PG's market cap by their current earnings.
What is 4PG's PE Ratio?
PE Ratio24.4x
EarningsUS$1.63b
Market CapUS$40.10b

Price to Earnings Ratio vs Peers

How does 4PG's PE Ratio compare to its peers?

The above table shows the PE ratio for 4PG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.6x
RAA RATIONAL
42.9x6.9%€10.1b
G1A GEA Group
18.6x8.3%€7.6b
GIL DMG MORI
22.1xn/a€3.5b
KRN Krones
14.8x16.2%€3.7b
4PG Otis Worldwide
24.4x5.4%€40.1b

Price-To-Earnings vs Peers: 4PG is good value based on its Price-To-Earnings Ratio (24.4x) compared to the peer average (24.6x).

Price to Earnings Ratio vs Industry

How does 4PG's PE Ratio compare vs other companies in the DE Machinery Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
4PG 24.4xIndustry Avg. 14.4xNo. of Companies5PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4PG is expensive based on its Price-To-Earnings Ratio (24.4x) compared to the German Machinery industry average (14.4x).

Price to Earnings Ratio vs Fair Ratio

What is 4PG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4PG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.4x
Fair PE Ratio18.2x

Price-To-Earnings vs Fair Ratio: 4PG is expensive based on its Price-To-Earnings Ratio (24.4x) compared to the estimated Fair Price-To-Earnings Ratio (18.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4PG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€94.46
€96.16
+1.8%
10.2%€113.64€74.81n/a15
Nov ’25€91.32
€91.76
+0.5%
10.1%€110.33€72.63n/a15
Oct ’25€92.52
€89.80
-2.9%
10.0%€107.77€70.95n/a15
Sep ’25€84.68
€89.47
+5.7%
10.5%€107.22€70.59n/a14
Aug ’25€87.10
€92.62
+6.3%
10.2%€110.52€72.76n/a14
Jul ’25€89.20
€91.56
+2.6%
10.5%€110.62€72.82n/a15
Jun ’25€89.38
€91.56
+2.4%
10.5%€110.62€72.82n/a15
May ’25€86.28
€91.96
+6.6%
9.9%€110.93€73.64n/a16
Apr ’25€91.82
€87.86
-4.3%
8.0%€97.15€73.09n/a14
Mar ’25€86.80
€87.86
+1.2%
8.0%€97.15€73.09n/a14
Feb ’25€80.76
€85.30
+5.6%
7.8%€96.60€72.68n/a14
Jan ’25€80.62
€82.04
+1.8%
8.5%€90.80€69.92n/a14
Dec ’24€78.04
€82.87
+6.2%
8.2%€93.26€71.81n/a14
Nov ’24€72.32
€83.99
+16.1%
8.2%€94.49€72.76€91.3214
Oct ’24€75.74
€84.23
+11.2%
8.4%€93.49€71.99€92.5214
Sep ’24€78.34
€83.05
+6.0%
8.0%€91.96€71.73€84.6814
Aug ’24€82.38
€82.23
-0.2%
8.0%€91.05€71.02€87.1014
Jul ’24€81.40
€79.47
-2.4%
8.1%€88.14€67.02€89.2014
Jun ’24€74.16
€80.53
+8.6%
8.3%€89.83€68.31€89.3814
May ’24€77.50
€77.82
+0.4%
8.3%€87.50€66.54€86.2813
Apr ’24€76.50
€77.00
+0.7%
9.4%€88.96€67.42€91.8213
Mar ’24€79.72
€77.00
-3.4%
9.4%€88.96€67.42€86.8013
Feb ’24€75.46
€73.77
-2.2%
8.4%€83.07€62.76€80.7613
Jan ’24€73.58
€74.20
+0.8%
9.6%€85.80€61.96€80.6212
Dec ’23€73.96
€74.57
+0.8%
9.2%€87.17€62.95€78.0412
Nov ’23€71.87
€77.47
+7.8%
9.2%€91.10€65.79€72.3213

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Nilfisk Holding

DKK 3.0b

Develops, manufactures, and sells cleaning solutions and services worldwide.

NF1

DKK 14.46

7D

-2.6%

1Y

-7.2%

Andritz

€5.1b

Provides plants, equipment, and services for pulp and paper industry, metalworking and steel industries, hydropower stations, and solid/liquid separation in the municipal and industrial sectors in Europe, North America, South America, China, Asia, and internationally.

AZ2

€51.25

7D

-4.3%

1Y

5.0%

DAIHEN

JP¥170.9b

Manufactures and sells transformers, welding machines, and industrial and clean transport robots.

6NV

JP¥42.20

7D

5.5%

1Y

25.6%