Loading...

China Aluminum International Engineering

DB:4AI
Snowflake Description

Moderate growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
4AI
DB
CN¥16B
Market Cap
  1. Home
  2. DE
  3. Capital Goods
Company description

China Aluminum International Engineering Corporation Limited operates as a technology, engineering service, and equipment provider in the nonferrous metals industry in the People’s Republic of China and internationally. The last earnings update was 20 days ago. More info.


Add to Portfolio Compare Print
4AI Share Price and Events
7 Day Returns
3.8%
DB:4AI
-2.3%
DE Construction
-0.2%
DE Market
1 Year Returns
-14.6%
DB:4AI
-24%
DE Construction
-10.3%
DE Market
4AI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
China Aluminum International Engineering (4AI) 3.8% -10.9% 2.5% -14.6% 36.1% -10.3%
DE Construction -2.3% -12.5% -13% -24% 4.1% 69%
DE Market -0.2% -2.4% 4% -10.3% 11.2% 10.8%
1 Year Return vs Industry and Market
  • 4AI outperformed the Construction industry which returned -24% over the past year.
  • 4AI underperformed the Market in Germany which returned -10.3% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for China Aluminum International Engineering's competitors could be found in our database.

4AI Value

 Is China Aluminum International Engineering undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of China Aluminum International Engineering to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for China Aluminum International Engineering.

DB:4AI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.7%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:4AI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.98
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.983 (1 + (1- 25%) (88.74%))
1.427
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.43
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.427 * 5.96%)
8.74%

Discounted Cash Flow Calculation for DB:4AI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for China Aluminum International Engineering is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:4AI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 8.74%)
2019 14.97 Est @ -95.91% 13.77
2020 4.93 Est @ -67.07% 4.17
2021 2.62 Est @ -46.88% 2.04
2022 1.76 Est @ -32.75% 1.26
2023 1.36 Est @ -22.86% 0.89
2024 1.14 Est @ -15.93% 0.69
2025 1.02 Est @ -11.08% 0.57
2026 0.94 Est @ -7.69% 0.48
2027 0.89 Est @ -5.31% 0.42
2028 0.86 Est @ -3.65% 0.37
Present value of next 10 years cash flows CN¥24.65
DB:4AI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CN¥0.86 × (1 + 0.23%) ÷ (8.74% – 0.23%)
CN¥10.08
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥10.08 ÷ (1 + 8.74%)10
CN¥4.36
DB:4AI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥24.65 + CN¥4.36
CN¥29.01
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥29.01 / 2,959.07
CN¥0.01
DB:4AI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:4AI represents 0.04195x of SHSE:601068
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.04195x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CNY) x Listing Adjustment Factor
= CN¥ 0.01 x 0.04195
€0.00
Value per share (EUR) From above. €0.00
Current discount Discount to share price of €0.25
= -1 x (€0.25 - €0.00) / €0.00
-59468.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of China Aluminum International Engineering is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for China Aluminum International Engineering's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are China Aluminum International Engineering's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:4AI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CNY CN¥0.08
SHSE:601068 Share Price ** SHSE (2019-05-20) in CNY CN¥5.84
Europe Construction Industry PE Ratio Median Figure of 97 Publicly-Listed Construction Companies 10.69x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 20.17x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of China Aluminum International Engineering.

DB:4AI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SHSE:601068 Share Price ÷ EPS (both in CNY)

= 5.84 ÷ 0.08

73.75x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Aluminum International Engineering is overvalued based on earnings compared to the Europe Construction industry average.
  • China Aluminum International Engineering is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does China Aluminum International Engineering's expected growth come at a high price?
Raw Data
DB:4AI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 73.75x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
27.7%per year
Europe Construction Industry PEG Ratio Median Figure of 46 Publicly-Listed Construction Companies 1.12x
Germany Market PEG Ratio Median Figure of 273 Publicly-Listed Companies 1.53x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for China Aluminum International Engineering, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on China Aluminum International Engineering's assets?
Raw Data
DB:4AI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CNY CN¥1.95
SHSE:601068 Share Price * SHSE (2019-05-20) in CNY CN¥5.84
Europe Construction Industry PB Ratio Median Figure of 132 Publicly-Listed Construction Companies 1.13x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.78x
DB:4AI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SHSE:601068 Share Price ÷ Book Value per Share (both in CNY)

= 5.84 ÷ 1.95

2.99x

* Primary Listing of China Aluminum International Engineering.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Aluminum International Engineering is overvalued based on assets compared to the Europe Construction industry average.
X
Value checks
We assess China Aluminum International Engineering's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. China Aluminum International Engineering has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

4AI Future Performance

 How is China Aluminum International Engineering expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover China Aluminum International Engineering, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
27.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is China Aluminum International Engineering expected to grow at an attractive rate?
  • China Aluminum International Engineering's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • China Aluminum International Engineering's earnings growth is expected to exceed the Germany market average.
  • Unable to compare China Aluminum International Engineering's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:4AI Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:4AI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 27.7%
Europe Construction Industry Earnings Growth Rate Market Cap Weighted Average 12.4%
Europe Construction Industry Revenue Growth Rate Market Cap Weighted Average 2.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:4AI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:4AI Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-03-31 33,498 595 248
2018-12-31 33,572 571 233
2018-09-30 34,390 1,338 395
2018-06-30 35,208 2,106 652
2018-03-31 37,520 2,215 723
2017-12-31 36,065 1,640 522
2017-09-30 34,607 203 675
2017-06-30 33,149 -1,234 827
2017-03-31 26,231 -1,241 1,060
2016-12-31 26,966 -1,283 945
2016-09-30 21,742 -1,445 881
2016-06-30 18,719 -1,697 645

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • China Aluminum International Engineering's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if China Aluminum International Engineering is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:4AI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from China Aluminum International Engineering Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:4AI Past Financials Data
Date (Data in CNY Millions) EPS *
2019-03-31 0.08
2018-12-31 0.08
2018-09-30 0.15
2018-06-30 0.24
2018-03-31 0.27
2017-12-31 0.20
2017-09-30 0.25
2017-06-30 0.31
2017-03-31
2016-12-31 0.35
2016-09-30 0.33
2016-06-30 0.24

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if China Aluminum International Engineering will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess China Aluminum International Engineering's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
China Aluminum International Engineering has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

4AI Past Performance

  How has China Aluminum International Engineering performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare China Aluminum International Engineering's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • China Aluminum International Engineering's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • China Aluminum International Engineering's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • China Aluminum International Engineering's 1-year earnings growth is negative, it can't be compared to the Europe Construction industry average.
Earnings and Revenue History
China Aluminum International Engineering's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from China Aluminum International Engineering Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:4AI Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 33,498.24 247.53 2,205.36 7.97
2018-12-31 33,572.11 233.01 2,184.76
2018-09-30 34,389.82 395.14 2,011.01
2018-06-30 35,207.53 651.81 1,837.26
2018-03-31 37,520.04 722.99 2,030.34
2017-12-31 36,065.35 522.34 1,992.46
2017-09-30 34,607.39 674.63 1,962.47
2017-06-30 33,149.44 826.91 1,932.47
2017-03-31 26,230.82 1,059.75 1,391.65
2016-12-31 26,966.29 944.67 1,685.23
2016-09-30 21,742.49 881.47 1,308.31
2016-06-30 18,719.36 644.53 1,250.74
2016-03-31 17,835.97 475.95 1,199.77
2015-12-31 19,449.53 540.98 1,198.70
2015-09-30 20,021.63 623.80 1,230.72
2015-06-30 20,593.73 706.62 1,262.73
2015-03-31 20,749.67 764.68 1,199.65
2014-12-31 18,923.12 714.90 1,239.39
2014-09-30 21,635.46 1,192.38 1,092.91
2014-06-30 18,934.16 1,658.70 1,041.35
2014-03-31 18,539.46 1,680.53 1,089.94
2013-12-31 18,144.75 1,702.36 1,138.53
2013-09-30 17,394.37 1,260.70 1,283.65
2013-06-30 16,643.99 819.03 1,428.78
2013-03-31 16,554.98 945.60 1,413.25
2012-12-31 16,465.97 1,072.16 1,397.73
2012-09-30 15,562.87 1,011.20 1,352.48
2012-06-30 14,659.77 916.28 1,352.46

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • China Aluminum International Engineering has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • China Aluminum International Engineering used its assets less efficiently than the Europe Construction industry average last year based on Return on Assets.
  • China Aluminum International Engineering's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess China Aluminum International Engineering's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
China Aluminum International Engineering has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

4AI Health

 How is China Aluminum International Engineering's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up China Aluminum International Engineering's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • China Aluminum International Engineering is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • China Aluminum International Engineering's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of China Aluminum International Engineering's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from China Aluminum International Engineering Company Filings, last reported 1 month ago.

DB:4AI Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 13,341.16 13,960.51 6,024.82
2018-12-31 13,185.47 12,623.64 5,986.61
2018-09-30 13,185.47 12,623.64 5,986.61
2018-06-30 12,381.56 13,577.89 5,534.43
2018-03-31 12,381.56 13,577.89 5,534.43
2017-12-31 12,127.57 12,606.72 6,821.34
2017-09-30 12,127.57 12,606.72 6,821.34
2017-06-30 11,829.42 13,017.91 5,027.28
2017-03-31 12,698.47 9,367.32 5,833.21
2016-12-31 13,997.34 11,891.83 7,938.26
2016-09-30 14,016.57 11,665.13 7,750.64
2016-06-30 9,570.17 10,802.16 3,786.23
2016-03-31 9,173.15 6,126.79 3,806.30
2015-12-31 9,170.58 8,672.66 5,025.92
2015-09-30 9,170.58 8,672.66 5,025.92
2015-06-30 8,631.57 8,211.23 4,520.22
2015-03-31 8,687.90 8,541.73 5,470.36
2014-12-31 8,687.90 8,541.73 5,470.36
2014-09-30 8,730.72 8,541.73 5,470.36
2014-06-30 8,387.54 8,373.73 5,085.79
2014-03-31 8,387.54 8,373.73 5,085.79
2013-12-31 6,541.25 7,885.89 6,508.64
2013-09-30 6,541.25 7,885.89 6,508.64
2013-06-30 4,927.22 3,733.40 3,050.53
2013-03-31 4,927.22 3,733.40 3,050.53
2012-12-31 5,197.80 2,383.84 2,958.96
2012-09-30 5,165.91 2,383.84 2,958.96
2012-06-30 3,513.67 1,900.93 2,539.93
  • China Aluminum International Engineering's level of debt (104.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (99.8% vs 104.6% today).
  • Debt is not well covered by operating cash flow (4.3%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.4x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess China Aluminum International Engineering's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. China Aluminum International Engineering has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

4AI Dividends

 What is China Aluminum International Engineering's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.53%
Current annual income from China Aluminum International Engineering dividends.
If you bought €2,000 of China Aluminum International Engineering shares you are expected to receive €11 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • China Aluminum International Engineering's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.45%).
  • China Aluminum International Engineering's dividend is below the markets top 25% of dividend payers in Germany (3.81%).
Upcoming dividend payment

Purchase China Aluminum International Engineering before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:4AI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Construction Industry Average Dividend Yield Market Cap Weighted Average of 73 Stocks 3.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:4AI Past Annualized Dividends Data
Date (Data in CN¥) Dividend per share (annual) Avg. Yield (%)
2019-03-29 0.031 0.448

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Aluminum International Engineering is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • China Aluminum International Engineering is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of China Aluminum International Engineering's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of China Aluminum International Engineering's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess China Aluminum International Engineering's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can China Aluminum International Engineering afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. China Aluminum International Engineering has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

4AI Management

 What is the CEO of China Aluminum International Engineering's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Zong Xiaoping
COMPENSATION CN¥634,000
AGE 50
TENURE AS CEO 2.6 years
CEO Bio

Mr. Zong Xiaoping has been the President of China Aluminum International Engineering Corporation Limited since October, 2016 and its Executive Director since May 2017. Mr. Xiaoping served as Interim Chairman of China Aluminum International Engineering Corporation Limited since February 21, 2019. From December 2012 to October 2016, Mr. Xiaoping served as the Deputy General Manager in the headquarter of southwest region of China State Construction Engineering Corporation Limited and chairman and legal representative of China Construction Aluminum Advanced Material Co., Ltd. From July 1991 to April 1995, he was the responsible person for project technology and project manager of the Third Construction Company of East China Sea Development and Construction Corporation of China State Construction Eighth Engineering Corporation Limited. From April 1995 to January 2002, he served various positions such as the deputy director in chief engineer office, project manager and deputy general manager of East China Sea Development and Construction Corporation of China State Construction Eighth Engineering Corporation Limited. From January 2002 to November 2002, he was the general manager of East China Sea Development and Construction Corporation of China State Construction Eighth Engineering Corporation Limited. From November 2002 to November 2012, he was the general manager of Guangzhou Branch of China State Construction Eighth Engineering Corporation Limited. Mr. Xiaoping is a professor-level senior engineer. Mr. Xiaoping obtained a bachelor degree in construction materials and products and a master degree in business administration from Shenyang Architecture and Civil Engineering Institute and Sun Yat-sen University in July 1991 and September 2007 respectively.

CEO Compensation
  • Insufficient data for Zong to compare compensation growth.
  • Zong's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the China Aluminum International Engineering management team in years:

0.6
Average Tenure
50
Average Age
  • The average tenure for the China Aluminum International Engineering management team is less than 2 years, this suggests a new team.
Management Team

Zong Xiaoping

TITLE
President & Executive Director
COMPENSATION
CN¥634K
AGE
50
TENURE
2.6 yrs

Jian Zhang

TITLE
CFO, Joint Company Secretary & Executive Director
COMPENSATION
CN¥815K
AGE
46
TENURE
4 yrs

Zhigang Wu

TITLE
VP & Executive Director
COMPENSATION
CN¥796K
AGE
58
TENURE
2.8 yrs

Jianqiang Wu

TITLE
Chairman
AGE
54
TENURE
0.1 yrs

Yonghong Wang

TITLE
Vice President
AGE
54
TENURE
0.6 yrs

Ruiping Liu

TITLE
Vice President
AGE
50
TENURE
0.6 yrs

Xiaoge Bi

TITLE
Vice President
AGE
50
TENURE
0.6 yrs

Ka Ng

TITLE
Joint Company Secretary
TENURE
0.1 yrs
Board of Directors Tenure

Average tenure and age of the China Aluminum International Engineering board of directors in years:

2.5
Average Tenure
50.5
Average Age
  • The average tenure for the China Aluminum International Engineering board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jian Zhang

TITLE
CFO, Joint Company Secretary & Executive Director
COMPENSATION
CN¥815K
AGE
46
TENURE
3.9 yrs

Zhigang Wu

TITLE
VP & Executive Director
COMPENSATION
CN¥796K
AGE
58
TENURE
2 yrs

Jianqiang Wu

TITLE
Chairman
AGE
54
TENURE
0.1 yrs

Jim Cheung

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥143K
AGE
51
TENURE
7.4 yrs

Zong Xiaoping

TITLE
President & Executive Director
COMPENSATION
CN¥634K
AGE
50
TENURE
2 yrs

Weihua Gui

TITLE
Independent Non-Executive director
AGE
68
TENURE
1.3 yrs

Guangsheng Fan

TITLE
Chairman of Supervisory Board
AGE
51
TENURE
0.2 yrs

Jun Wang

TITLE
Non-Executive Director
AGE
48
TENURE
7.9 yrs

Jun Fu

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥143K
AGE
46
TENURE
3.9 yrs

Yihua Li

TITLE
Non-Executive Director
AGE
40
TENURE
3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess China Aluminum International Engineering's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. China Aluminum International Engineering has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

4AI News

Simply Wall St News

4AI Company Info

Description

China Aluminum International Engineering Corporation Limited operates as a technology, engineering service, and equipment provider in the nonferrous metals industry in the People’s Republic of China and internationally. The company operates in four segments: Engineering Design and Consultancy, Engineering and Construction Contracting, Equipment Manufacturing, and Trading. It offers geological survey services, including mapping, investigation, and geotechnical construction for mine, industrial plant, transportation, infrastructure, and civilian construction sectors; and engineering design and consultation services, such as mining, ore-dressing, smelting, and processing in the nonferrous metal industry. The company also provides engineering construction services for various industries comprising metallurgical, housing construction, highway, construction materials, electric power, irrigation works, chemical, mine, public utilities, steel structure, etc.; and engineering general contracting services. In addition, it manufactures equipment and industrial furnaces for non-ferrous metals industry; and provides engineering design and consultancy, contracting, and equipment supply services to alumina and electrolytic aluminum projects. Further, the company is involved in the provision of technical, project supervision, research, construction drawing examination, land and project development, property management, installation, and real estate development services, as well as technology research, testing, and development services; and construction materials wholesale, energy performance contracting, construction projects quality inspection activities. The company was founded in 2003 and is headquartered in Beijing, the People’s Republic of China. China Aluminum International Engineering Corporation Limited is a subsidiary of China Aluminum Group Limited.

Details
Name: China Aluminum International Engineering Corporation Limited
4AI
Exchange: DB
Founded: 2003
CN¥2,037,342,230
2,959,066,667
Website: http://www.chalieco.com.cn
Address: China Aluminum International Engineering Corporation Limited
Building C,
No. 99, Xingshikou Road,
Beijing,
100093,
China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SHSE 601068 Domestic Shares Shanghai Stock Exchange CN CNY 31. Aug 2018
XSSC 601068 Domestic Shares Shanghai Stock Exchange - Shanghai - Hong Kong Stock Connect CN CNY 31. Aug 2018
SEHK 2068 Foreign Shares-Foreign Listed The Stock Exchange of Hong Kong Ltd. HK HKD 06. Jul 2012
DB 4AI Foreign Shares-Foreign Listed Deutsche Boerse AG DE EUR 06. Jul 2012
SHSC 2068 Foreign Shares-Foreign Listed Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect HK HKD 06. Jul 2012
SZSC 2068 Foreign Shares-Foreign Listed The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 06. Jul 2012
Number of employees
Current staff
Staff numbers
12,954
China Aluminum International Engineering employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 21:50
End of day share price update: 2019/05/20 00:00
Last earnings filing: 2019/04/30
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.