Trifast Valuation
Is 25D undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 25D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 25D (€0.94) is trading below our estimate of fair value (€3.49)
Significantly Below Fair Value: 25D is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 25D?
Key metric: As 25D is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 25D's PS Ratio? | |
|---|---|
| PS Ratio | 0.5x |
| Sales | UK£229.94m |
| Market Cap | UK£112.19m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 10.3x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 25D's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.4x | ||
GSC1 Gesco | 0.3x | 10.1% | €147.3m |
TTR1 technotrans | 0.4x | 5.9% | €104.0m |
HP3A Ringmetall | 0.5x | 10.4% | €89.2m |
RSL2 R. STAHL | 0.3x | 3.9% | €111.4m |
25D Trifast | 0.5x | 4.1% | €112.2m |
Price-To-Sales vs Peers: 25D is expensive based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.4x).
Price to Sales Ratio vs Industry
How does 25D's PS Ratio compare vs other companies in the DE Machinery Industry?
Price-To-Sales vs Industry: 25D is expensive based on its Price-To-Sales Ratio (0.5x) compared to the German Machinery industry average (0.5x).
Price to Sales Ratio vs Fair Ratio
What is 25D's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.5x |
| Fair PS Ratio | 0.2x |
Price-To-Sales vs Fair Ratio: 25D is expensive based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.94 | €1.44 +53.6% | 16.7% | €1.68 | €1.20 | n/a | 2 |
| Nov ’25 | €0.91 | €1.44 +58.2% | 16.7% | €1.68 | €1.20 | n/a | 2 |
| Oct ’25 | €0.92 | €1.35 +47.2% | 16.6% | €1.66 | €1.19 | n/a | 3 |
| Sep ’25 | €0.94 | €1.35 +42.5% | 16.6% | €1.66 | €1.19 | n/a | 3 |
| Aug ’25 | €0.89 | €1.35 +52.2% | 16.6% | €1.66 | €1.19 | n/a | 3 |
| Jul ’25 | €0.82 | €1.32 +60.2% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| Jun ’25 | €0.79 | €1.32 +67.3% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| May ’25 | €0.89 | €1.32 +48.5% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| Apr ’25 | €0.81 | €1.32 +64.4% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| Mar ’25 | €0.87 | €1.32 +52.1% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| Feb ’25 | €0.81 | €1.32 +62.4% | 16.6% | €1.63 | €1.17 | n/a | 3 |
| Jan ’25 | €0.96 | €1.34 +38.9% | 14.6% | €1.61 | €1.15 | n/a | 3 |
| Dec ’24 | €0.85 | €1.34 +57.7% | 14.6% | €1.61 | €1.15 | n/a | 3 |
| Nov ’24 | €0.76 | €1.36 +80.0% | 13.1% | €1.61 | €1.21 | €0.91 | 3 |
| Oct ’24 | €0.91 | €1.36 +50.3% | 12.2% | €1.65 | €1.23 | €0.92 | 4 |
| Sep ’24 | €0.93 | €1.36 +46.3% | 12.2% | €1.65 | €1.23 | €0.94 | 4 |
| Aug ’24 | €0.98 | €1.36 +38.8% | 12.2% | €1.65 | €1.23 | €0.89 | 4 |
| Jul ’24 | €0.91 | €1.31 +44.5% | 12.2% | €1.58 | €1.19 | €0.82 | 4 |
| Jun ’24 | €0.81 | €1.31 +61.4% | 12.2% | €1.58 | €1.19 | €0.79 | 4 |
| May ’24 | €0.78 | €1.31 +68.7% | 12.2% | €1.58 | €1.19 | €0.89 | 4 |
| Apr ’24 | €0.82 | €1.35 +64.1% | 9.2% | €1.48 | €1.19 | €0.81 | 4 |
| Mar ’24 | €0.75 | €1.36 +81.3% | 8.5% | €1.48 | €1.19 | €0.87 | 5 |
| Feb ’24 | €0.89 | €1.57 +76.8% | 8.5% | €1.85 | €1.44 | €0.81 | 6 |
| Jan ’24 | €0.80 | €1.57 +97.9% | 8.5% | €1.85 | €1.44 | €0.96 | 6 |
| Dec ’23 | €0.68 | €1.57 +131.3% | 8.5% | €1.85 | €1.44 | €0.85 | 6 |
| Nov ’23 | n/a | €1.68 0% | 5.9% | €1.84 | €1.55 | €0.76 | 6 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Heidelberger Druckmaschinen
€272.7m
Manufactures, sells, and deals in printing presses and other print media industry products in Europe, the Middle East, Africa, the Asia Pacific, and the Americas.
HDD
€0.90
7D
0.4%
1Y
-28.9%
Stabilus
€815.1m
Engages in the manufacture and sale of gas springs, dampers, vibration isolation products, and electric tailgate opening and closing equipment in Europe, the Middle East, Africa, North and South America, the Asia-Pacific, and internationally.
STM
€33.00
7D
1.2%
1Y
-43.9%
Finning International
CA$5.2b
Sells, services, and rents heavy equipment, engines, and related products in Canada, Chile, Bolivia, the United Kingdom, Argentina, Ireland, and internationally.
CIH
CA$25.40
7D
1.6%
1Y
11.4%