Loading...
21T logo

Bodycote plcDB:21T Stock Report

Market Cap €1.4b
Share Price
€8.10
€9.79
17.2% undervalued intrinsic discount
1Y24.6%
7D0%
1D
Portfolio Value
View

Bodycote plc

DB:21T Stock Report

Market Cap: €1.4b

21T Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

Bodycote plc Competitors

Price History & Performance

Summary of share price highs, lows and changes for Bodycote
Historical stock prices
Current Share PriceUK£8.10
52 Week HighUK£9.65
52 Week LowUK£6.45
Beta1.34
1 Month Change4.52%
3 Month Change10.96%
1 Year Change24.62%
3 Year Change1.89%
5 Year Change-18.18%
Change since IPO-18.66%

Recent News & Updates

Recent updates

Shareholder Returns

21TDE MachineryDE Market
7D0%4.0%2.4%
1Y24.6%4.2%3.9%

Return vs Industry: 21T exceeded the German Machinery industry which returned 3.2% over the past year.

Return vs Market: 21T exceeded the German Market which returned 3.3% over the past year.

Price Volatility

Is 21T's price volatile compared to industry and market?
21T volatility
21T Average Weekly Movement8.7%
Machinery Industry Average Movement5.2%
Market Average Movement5.9%
10% most volatile stocks in DE Market13.2%
10% least volatile stocks in DE Market2.8%

Stable Share Price: 21T's share price has been volatile over the past 3 months compared to the German market.

Volatility Over Time: 21T's weekly volatility (9%) has been stable over the past year, but is still higher than 75% of German stocks.

About the Company

FoundedEmployeesCEOWebsite
19233,921Jim Fairbairnwww.bodycote.com

Bodycote plc provides heat treatment and thermal processing services worldwide. It operates in Specialist Technologies and Precision Heat Treatment divisions. The company offers heat treatment services, including altering the microstructure of metals and alloys, which include steel and aluminum to impart properties comprising surface hardness, temperature resistance, ductility, and strength; metal joining services consisting of electron beam welding, HIP diffusion bonding, hydrogen brazing, induction brazing, and furnace/vacuum brazing; and hot isostatic pressing (HIP) services, such as isostatic pressing and HIP supporting services, as well as Powdermet technologies.

Bodycote plc Fundamentals Summary

How do Bodycote's earnings and revenue compare to its market cap?
21T fundamental statistics
Market cap€1.41b
Earnings (TTM)€63.46m
Revenue (TTM)€840.47m
22.2x
P/E Ratio
1.7x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
21T income statement (TTM)
RevenueUK£727.10m
Cost of RevenueUK£627.00m
Gross ProfitUK£100.10m
Other ExpensesUK£45.20m
EarningsUK£54.90m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)0.32
Gross Margin13.77%
Net Profit Margin7.55%
Debt/Equity Ratio20.3%

How did 21T perform over the long term?

See historical performance and comparison

Dividends

3.2%
Current Dividend Yield
74%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/17 06:11
End of Day Share Price 2026/06/17 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Bodycote plc is covered by 21 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jonathan HurnBarclays
Andrew SimmsBerenberg
James BaylissBerenberg