Idun Industrier AB (publ)

DB:1W6 Stock Report

Market Cap: €271.5m

Idun Industrier Valuation

Is 1W6 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1W6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1W6 (€23.2) is trading below our estimate of fair value (€30.99)

Significantly Below Fair Value: 1W6 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1W6?

Key metric: As 1W6 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1W6. This is calculated by dividing 1W6's market cap by their current earnings.
What is 1W6's PE Ratio?
PE Ratio87x
EarningsSEK 35.99m
Market CapSEK 3.13b

Price to Earnings Ratio vs Peers

How does 1W6's PE Ratio compare to its peers?

The above table shows the PE ratio for 1W6 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.4x
MBB MBB
20.7x20.5%€557.8m
INH INDUS Holding
8.9x14.9%€546.9m
UUU 3U Holding
31.4x41.3%€54.5m
F3C SFC Energy
12.5x4.2%€292.8m
1W6 Idun Industrier
87x16.7%€3.1b

Price-To-Earnings vs Peers: 1W6 is expensive based on its Price-To-Earnings Ratio (87x) compared to the peer average (18.4x).


Price to Earnings Ratio vs Industry

How does 1W6's PE Ratio compare vs other companies in the European Industrials Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1W6 87.0xIndustry Avg. 17.1xNo. of Companies5PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1W6 is expensive based on its Price-To-Earnings Ratio (87x) compared to the European Industrials industry average (17x).


Price to Earnings Ratio vs Fair Ratio

What is 1W6's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1W6 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio87x
Fair PE Ratio13x

Price-To-Earnings vs Fair Ratio: 1W6 is expensive based on its Price-To-Earnings Ratio (87x) compared to the estimated Fair Price-To-Earnings Ratio (13x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies