Rolls-Royce Holdings plc

XTRA:RRS Stock Report

Market Cap: €45.4b

Rolls-Royce Holdings Valuation

Is RRS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RRS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RRS (€5.38) is trading below our estimate of fair value (€11.62)

Significantly Below Fair Value: RRS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RRS?

Other financial metrics that can be useful for relative valuation.

RRS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.5x
Enterprise Value/EBITDA17.5x
PEG Ratio-4x

Price to Earnings Ratio vs Peers

How does RRS's PE Ratio compare to its peers?

The above table shows the PE ratio for RRS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.7x
RHM Rheinmetall
37x26.1%€21.3b
5UH Hensoldt
70.6x42.7%€4.2b
OHB OHB
12.3x7.8%€846.3m
FQT Frequentis
22.8x10.0%€419.1m
RRS Rolls-Royce Holdings
15.9x-3.9%€38.4b

Price-To-Earnings vs Peers: RRS is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (35.7x).


Price to Earnings Ratio vs Industry

How does RRS's PE Ratio compare vs other companies in the European Aerospace & Defense Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a30.4%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a30.4%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: RRS is good value based on its Price-To-Earnings Ratio (15.9x) compared to the European Aerospace & Defense industry average (27.7x).


Price to Earnings Ratio vs Fair Ratio

What is RRS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RRS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ratio18.8x

Price-To-Earnings vs Fair Ratio: RRS is good value based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (18.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RRS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.38
€5.67
+5.4%
19.4%€7.08€2.83n/a17
Jun ’25€5.30
€5.27
-0.7%
18.4%€7.05€2.82n/a17
May ’25€4.81
€5.15
+7.1%
17.0%€6.39€2.79n/a17
Apr ’25€5.01
€5.13
+2.3%
16.6%€6.41€2.80n/a17
Mar ’25€4.37
€4.71
+7.8%
14.6%€6.08€2.80n/a18
Feb ’25€3.51
€4.13
+17.7%
14.8%€5.03€2.80n/a18
Jan ’25€3.48
€3.70
+6.2%
26.9%€5.00€1.16n/a18
Dec ’24€3.27
€3.31
+1.3%
24.4%€4.67€1.17n/a17
Nov ’24€2.57
€2.68
+4.1%
23.6%€4.02€1.15n/a17
Oct ’24€2.58
€2.68
+3.8%
23.5%€4.05€1.16n/a17
Sep ’24€2.54
€2.67
+5.3%
23.8%€4.08€1.17n/a17
Aug ’24€2.14
€2.07
-3.5%
27.4%€3.02€1.05n/a17
Jul ’24€1.71
€1.81
+5.7%
28.4%€2.98€1.05€5.3518
Jun ’24€1.65
€1.80
+8.9%
30.4%€2.97€1.05€5.3016
May ’24€1.73
€1.71
-1.2%
30.3%€2.88€1.02€4.8115
Apr ’24€1.70
€1.66
-2.1%
32.8%€2.90€0.85€5.0116
Mar ’24€1.68
€1.41
-16.0%
24.6%€1.99€0.85€4.3716
Feb ’24€1.21
€1.17
-2.9%
23.1%€1.67€0.60€3.5115
Jan ’24€1.02
€1.11
+8.6%
18.2%€1.71€0.82€3.4815
Dec ’23€0.99
€1.09
+10.4%
19.5%€1.70€0.69€3.2715
Nov ’23€0.97
€1.07
+10.0%
20.5%€1.70€0.69€2.5714
Oct ’23€0.81
€1.06
+30.6%
20.0%€1.68€0.68€2.5814
Sep ’23€0.89
€1.13
+27.2%
19.0%€1.75€0.71€2.5415
Aug ’23€1.08
€1.13
+4.4%
17.6%€1.71€0.81€2.1415
Jul ’23€1.01
€1.16
+15.3%
20.8%€1.70€0.81€1.7115

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.