SCB X Public Company Limited

DB:OU80 Stock Report

Market Cap: €10.7b

SCB X Future Growth

Future criteria checks 2/6

SCB X is forecast to grow earnings and revenue by 5% and 10.1% per annum respectively. EPS is expected to grow by 4.6% per annum. Return on equity is forecast to be 9.4% in 3 years.

Key information

5.0%

Earnings growth rate

4.6%

EPS growth rate

Banks earnings growth0.3%
Revenue growth rate10.1%
Future return on equity9.4%
Analyst coverage

Good

Last updated25 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:OU80 - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026180,52147,600N/AN/A18
12/31/2025174,96644,673N/AN/A19
12/31/2024172,62641,882N/AN/A19
9/30/2024128,96243,23176,14083,996N/A
6/30/2024128,73341,95335,44842,772N/A
3/31/2024129,32543,807143,821150,999N/A
12/31/2023127,50343,52195,378102,899N/A
9/30/2023125,46939,669-30,769-24,753N/A
6/30/2023126,37740,31590,58697,555N/A
3/31/2023122,61038,49760,51868,187N/A
12/31/2022120,59237,54695,306102,100N/A
9/30/2022116,66938,27513,80520,715N/A
6/30/2022111,53736,782-86,797-79,734N/A
3/31/2022109,52635,546-81,352-75,503N/A
12/31/2021108,31835,590-121,629-115,535N/A
9/30/2021103,19332,684-37,546-32,265N/A
6/30/202197,84728,509-111,878-108,114N/A
3/31/202197,94928,054-43,505-39,559N/A
12/31/202098,11827,218-204,101-200,078N/A
9/30/2020101,41327,758-116,366-110,767N/A
6/30/2020125,06237,915-111,034-104,351N/A
3/31/2020128,65140,531-230,590-223,592N/A
12/31/2019129,88740,436-33,377-25,989N/A
9/30/2019129,37142,014-40,771-32,420N/A
6/30/2019113,78137,7244,73414,256N/A
3/31/2019112,98537,86020,74531,055N/A
12/31/2018114,20240,068-41,594-30,211N/A
9/30/2018116,15442,183-160,872-147,527N/A
6/30/2018113,70341,805N/A-104,798N/A
3/31/2018113,33742,604N/A-97,670N/A
12/31/2017111,14643,152N/A-60,231N/A
9/30/2017114,88946,669N/A-66,994N/A
6/30/2017114,93048,071N/A-119,191N/A
3/31/2017114,34648,978N/A-36,167N/A
12/31/2016110,80647,612N/A-64,316N/A
9/30/2016107,49746,692N/A90,276N/A
6/30/2016103,56944,177N/A69,490N/A
3/31/2016103,26844,577N/A19,409N/A
12/31/2015107,53547,182N/A68,086N/A
9/30/2015108,51947,618N/A-53,367N/A
6/30/2015113,85651,852N/A2,154N/A
3/31/2015116,14753,358N/A-46,983N/A
12/31/2014114,91653,335N/A-70,100N/A
9/30/2014114,36952,856N/A-76,394N/A
6/30/2014113,81152,325N/A-61,506N/A
3/31/2014110,53150,245N/A-95,097N/A
12/31/2013109,89050,233N/A-167,150N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: OU80's forecast earnings growth (5% per year) is above the savings rate (1%).

Earnings vs Market: OU80's earnings (5% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: OU80's earnings are forecast to grow, but not significantly.

Revenue vs Market: OU80's revenue (10.1% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: OU80's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: OU80's Return on Equity is forecast to be low in 3 years time (9.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y