Mebuki Financial Group,Inc.

DB:5EE Stock Report

Market Cap: €4.1b

Mebuki Financial GroupInc Valuation

Is 5EE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5EE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5EE (€3.96) is trading below our estimate of fair value (€4.05)

Significantly Below Fair Value: 5EE is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5EE?

Key metric: As 5EE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5EE. This is calculated by dividing 5EE's market cap by their current earnings.
What is 5EE's PE Ratio?
PE Ratio15x
EarningsJP¥0
Market CapJP¥651.94b

Price to Earnings Ratio vs Peers

How does 5EE's PE Ratio compare to its peers?

The above table shows the PE ratio for 5EE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.4x
CBK Commerzbank
7.9x8.8%€17.1b
PCZ ProCredit Holding
4.4x10.7%€451.2m
5844 Kyoto Financial GroupInc
19.3x11.5%JP¥649.0b
AUB Atlantic Union Bankshares
21.9x50.7%US$4.4b
5EE Mebuki Financial GroupInc
15x1.7%€651.9b

Price-To-Earnings vs Peers: 5EE is expensive based on its Price-To-Earnings Ratio (15x) compared to the peer average (13.5x).


Price to Earnings Ratio vs Industry

How does 5EE's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
5EE 15.0xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 5EE is expensive based on its Price-To-Earnings Ratio (15x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is 5EE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5EE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15x
Fair PE Ratio9.6x

Price-To-Earnings vs Fair Ratio: 5EE is expensive based on its Price-To-Earnings Ratio (15x) compared to the estimated Fair Price-To-Earnings Ratio (9.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5EE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.96
€4.13
+4.2%
4.3%€4.33€3.89n/a4
Nov ’25€3.42
€4.12
+20.5%
4.3%€4.32€3.89n/a4
Oct ’25€3.56
€4.11
+15.4%
6.3%€4.39€3.76n/a4
Sep ’25€3.44
€4.13
+20.0%
7.0%€4.44€3.81n/a4
Aug ’25€3.86
€3.80
-1.6%
7.0%€4.09€3.51n/a4
Jul ’25€3.54
€3.80
+7.3%
7.0%€4.09€3.51n/a4
Jun ’25€3.60
€3.41
-5.2%
13.4%€4.09€2.97n/a4
May ’25€3.22
€3.15
-2.2%
9.9%€3.65€2.80n/a4
Apr ’25€3.00
€2.81
-6.4%
8.4%€3.04€2.43n/a4
Mar ’25€2.94
€2.89
-1.6%
7.2%€3.13€2.56n/a4
Feb ’25€2.76
€2.89
+4.8%
7.2%€3.13€2.56n/a4
Jan ’25€2.70
€2.89
+7.1%
7.2%€3.13€2.56n/a4
Dec ’24€2.78
€2.81
+1.0%
5.7%€2.95€2.57n/a4
Nov ’24€2.90
€2.81
-3.2%
5.7%€2.95€2.57€3.424
Oct ’24€2.70
€2.67
-1.1%
9.2%€2.91€2.34€3.564
Sep ’24€2.56
€2.62
+2.4%
7.9%€2.92€2.35€3.444
Aug ’24€2.36
€2.32
-1.7%
10.7%€2.54€1.91€3.864
Jul ’24€2.14
€2.40
+12.1%
10.9%€2.67€2.00€3.544
Jun ’24€2.20
€2.48
+12.7%
9.9%€2.72€2.10€3.604
May ’24€2.30
€2.48
+7.8%
9.9%€2.72€2.10€3.224
Apr ’24€2.20
€2.53
+14.8%
9.8%€2.74€2.10€3.004
Mar ’24€2.50
€2.52
+0.6%
11.9%€2.87€2.10€2.944
Feb ’24€2.32
€2.39
+2.9%
8.5%€2.62€2.13€2.763
Jan ’24€2.32
€2.39
+2.9%
8.5%€2.62€2.13€2.703
Dec ’23€2.10
€2.09
-0.3%
3.1%€2.19€2.05€2.783
Nov ’23€1.91
€2.09
+9.7%
3.1%€2.19€2.05€2.903

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies