Origin Bancorp Valuation

Is 36Z undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 36Z when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 36Z (€32.4) is trading below our estimate of fair value (€66.71)

Significantly Below Fair Value: 36Z is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 36Z?

Key metric: As 36Z is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 36Z. This is calculated by dividing 36Z's market cap by their current earnings.
What is 36Z's PE Ratio?
PE Ratio14.2x
EarningsUS$75.65m
Market CapUS$1.07b

Price to Earnings Ratio vs Peers

How does 36Z's PE Ratio compare to its peers?

The above table shows the PE ratio for 36Z vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.2x
PCZ ProCredit Holding
4.4x10.7%€462.9m
MBK Merkur PrivatBank KgaA
10.2x8.6%€109.7m
BHRB Burke & Herbert Financial Services
50.5x72.5%US$1.0b
2558 Jinshang Bank
3.7xn/aHK$8.0b
36Z Origin Bancorp
14.2x6.4%€1.1b

Price-To-Earnings vs Peers: 36Z is good value based on its Price-To-Earnings Ratio (14.2x) compared to the peer average (17.2x).


Price to Earnings Ratio vs Industry

How does 36Z's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
36Z 14.2xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 36Z is expensive based on its Price-To-Earnings Ratio (14.2x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is 36Z's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

36Z PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 36Z's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 36Z forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€32.40
€33.65
+3.9%
3.7%€34.94€32.18n/a5
Nov ’25n/a
€34.36
0%
6.0%€37.87€32.33n/a5
Oct ’25n/a
€34.87
0%
6.0%€37.04€31.62n/a5
Sep ’25n/a
€36.03
0%
5.6%€37.88€32.34n/a5
Aug ’25n/a
€36.03
0%
5.6%€37.88€32.34n/a5
Jul ’25n/a
€33.93
0%
7.1%€36.36€29.83n/a5
Jun ’25n/a
€33.93
0%
7.1%€36.36€29.83n/a5
May ’25n/a
€33.93
0%
7.1%€36.36€29.83n/a5
Apr ’25n/a
€32.81
0%
8.5%€35.42€27.96n/a5
Mar ’25n/a
€32.81
0%
8.5%€35.42€27.96n/a5
Feb ’25n/a
€33.12
0%
10.7%€38.29€27.68n/a5
Jan ’25n/a
€32.78
0%
12.0%€37.68€28.15n/a5
Dec ’24n/a
€31.28
0%
4.9%€32.60€28.35n/a5
Nov ’24n/a
€31.28
0%
4.9%€32.60€28.35n/a5
Oct ’24n/a
€33.32
0%
8.8%€36.17€28.56n/a4
Sep ’24n/a
€33.01
0%
3.6%€34.60€31.87n/a4
Aug ’24n/a
€33.01
0%
3.6%€34.60€31.87n/a4
Jul ’24n/a
€31.64
0%
5.9%€33.93€28.43n/a5
Jun ’24n/a
€31.36
0%
6.0%€33.73€28.26n/a5
May ’24n/a
€31.36
0%
6.0%€33.73€28.26n/a5
Apr ’24n/a
€39.67
0%
7.4%€42.44€34.13n/a5
Mar ’24n/a
€41.52
0%
3.9%€43.60€38.86n/a5
Feb ’24n/a
€41.95
0%
5.8%€45.08€37.72n/a5
Jan ’24n/a
€45.30
0%
4.3%€48.67€43.06n/a5
Dec ’23n/a
€51.27
0%
4.4%€54.34€48.19n/a5
Nov ’23n/a
€50.37
0%
3.9%€53.17€48.16n/a5

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies