ING Groep Valuation

Is INN1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INN1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INN1 (€14.66) is trading below our estimate of fair value (€44.86)

Significantly Below Fair Value: INN1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for INN1?

Key metric: As INN1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INN1. This is calculated by dividing INN1's market cap by their current earnings.
What is INN1's PE Ratio?
PE Ratio12.6x
Earnings€3.65b
Market Cap€45.51b

Price to Earnings Ratio vs Peers

How does INN1's PE Ratio compare to its peers?

The above table shows the PE ratio for INN1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average6.7x
CBK Commerzbank
8x8.8%€16.9b
PCZ ProCredit Holding
4.4x10.7%€461.8m
601166 Industrial Bank
5.3x6.5%CN¥374.6b
BARC Barclays
9x10.8%UK£37.4b
INN1 ING Groep
12.6x8.8%€45.5b

Price-To-Earnings vs Peers: INN1 is expensive based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (6.7x).


Price to Earnings Ratio vs Industry

How does INN1's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
INN1 12.6xIndustry Avg. 7.2xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INN1 is expensive based on its Price-To-Earnings Ratio (12.6x) compared to the European Banks industry average (7.2x).


Price to Earnings Ratio vs Fair Ratio

What is INN1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INN1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.6x
Fair PE Ratio12.2x

Price-To-Earnings vs Fair Ratio: INN1 is expensive based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (12.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INN1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.66
€18.48
+26.1%
9.1%€22.50€16.00n/a19
Nov ’25€15.76
€18.61
+18.0%
8.9%€22.50€16.00n/a19
Oct ’25€15.95
€19.06
+19.5%
8.6%€22.50€16.00n/a20
Sep ’25€16.37
€18.73
+14.4%
8.0%€21.00€16.00n/a20
Aug ’25€16.04
€18.65
+16.3%
7.8%€21.18€16.00n/a20
Jul ’25€16.33
€18.28
+11.9%
8.9%€21.18€16.00n/a20
Jun ’25€16.35
€17.38
+6.3%
8.2%€20.21€14.80n/a19
May ’25€14.85
€16.46
+10.8%
9.0%€19.24€13.00n/a20
Apr ’25€15.20
€15.93
+4.8%
9.8%€19.10€13.00n/a20
Mar ’25€12.74
€15.39
+20.8%
10.0%€19.10€12.50n/a21
Feb ’25€12.35
€16.07
+30.1%
9.9%€19.10€12.50n/a22
Jan ’25€13.54
€16.51
+22.0%
10.4%€20.10€12.50n/a22
Dec ’24€12.88
€16.46
+27.8%
10.5%€20.10€12.50n/a22
Nov ’24€12.00
€16.65
+38.7%
10.8%€20.10€12.50€15.7622
Oct ’24€12.55
€16.62
+32.4%
11.3%€20.10€12.50€15.9522
Sep ’24€13.01
€16.38
+25.9%
12.4%€20.10€12.50€16.3723
Aug ’24€13.20
€15.80
+19.6%
10.8%€18.10€12.50€16.0422
Jul ’24€12.37
€15.55
+25.7%
10.6%€18.10€12.50€16.3320
Jun ’24€11.71
€15.40
+31.5%
11.3%€18.10€12.00€16.3521
May ’24€11.20
€15.17
+35.5%
10.7%€17.50€12.00€14.8521
Apr ’24€10.90
€15.20
+39.4%
10.9%€17.60€12.00€15.2021
Mar ’24€13.20
€15.15
+14.8%
10.6%€17.60€12.00€12.7421
Feb ’24€13.42
€14.75
+9.9%
11.1%€17.00€12.00€12.3521
Jan ’24€11.45
€14.32
+25.0%
13.0%€17.00€10.00€13.5422
Dec ’23€11.46
€14.21
+24.0%
13.3%€17.00€10.00€12.8822
Nov ’23€10.06
€13.66
+35.8%
11.9%€16.30€10.00€12.0022

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies