Minth Group Limited

DB:M3I Stock Report

Market Cap: €2.1b

Minth Group Valuation

Is M3I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of M3I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: M3I (€1.76) is trading below our estimate of fair value (€1.79)

Significantly Below Fair Value: M3I is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for M3I?

Key metric: As M3I is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for M3I. This is calculated by dividing M3I's market cap by their current earnings.
What is M3I's PE Ratio?
PE Ratio7.6x
EarningsCN¥2.08b
Market CapCN¥15.90b

Price to Earnings Ratio vs Peers

How does M3I's PE Ratio compare to its peers?

The above table shows the PE ratio for M3I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.8x
SHA0 Schaeffler
27.2x73.0%€3.9b
SFQ SAF-Holland
8.6x14.3%€666.4m
HLE HELLA GmbH KGaA
30.4x12.2%€10.0b
CON Continental
12.8x23.1%€12.8b
M3I Minth Group
7.6x15.2%€16.9b

Price-To-Earnings vs Peers: M3I is good value based on its Price-To-Earnings Ratio (7.6x) compared to the peer average (19.8x).

Price to Earnings Ratio vs Industry

How does M3I's PE Ratio compare vs other companies in the European Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
M3I 7.6xIndustry Avg. 9.2xNo. of Companies9PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: M3I is good value based on its Price-To-Earnings Ratio (7.6x) compared to the European Auto Components industry average (9.2x).

Price to Earnings Ratio vs Fair Ratio

What is M3I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

M3I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.6x
Fair PE Ratio8.5x

Price-To-Earnings vs Fair Ratio: M3I is good value based on its Price-To-Earnings Ratio (7.6x) compared to the estimated Fair Price-To-Earnings Ratio (8.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst M3I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.76
€2.65
+50.4%
25.7%€4.74€1.84n/a18
Dec ’25€1.58
€2.62
+65.7%
25.8%€4.71€1.80n/a18
Nov ’25€1.68
€2.56
+52.4%
24.3%€4.68€1.79n/a19
Oct ’25€1.81
€2.39
+31.8%
17.8%€3.13€1.75n/a18
Sep ’25€1.41
€2.36
+67.4%
17.9%€3.10€1.73n/a18
Aug ’25€1.25
€2.51
+100.6%
12.0%€3.06€1.84n/a17
Jul ’25€1.42
€2.52
+77.2%
12.3%€3.05€1.84n/a16
Jun ’25€1.82
€2.56
+40.9%
15.2%€3.57€1.83n/a17
May ’25€1.58
€2.57
+62.6%
15.1%€3.62€1.85n/a17
Apr ’25€1.44
€2.79
+93.8%
18.6%€3.70€1.84n/a17
Mar ’25€1.68
€3.09
+84.1%
16.2%€3.69€2.10n/a17
Feb ’25€1.48
€3.17
+114.0%
15.2%€3.73€2.13n/a17
Jan ’25€1.77
€3.35
+89.2%
8.7%€3.86€2.49n/a18
Dec ’24€1.96
€3.37
+72.0%
8.5%€3.87€2.49€1.5818
Nov ’24€2.08
€3.44
+65.2%
8.6%€4.00€2.52€1.6818
Oct ’24€2.40
€3.41
+42.2%
8.5%€3.94€2.51€1.8118
Sep ’24€2.78
€3.35
+20.5%
8.4%€3.86€2.46€1.4119
Aug ’24€2.80
€3.25
+16.0%
7.4%€3.63€2.48€1.2518
Jul ’24€2.44
€3.15
+29.1%
8.2%€3.52€2.47€1.4217
Jun ’24€2.28
€3.23
+41.8%
8.0%€3.47€2.55€1.8216
May ’24€2.56
€3.22
+26.0%
9.0%€3.70€2.46€1.5817
Apr ’24€2.72
€3.28
+20.6%
9.0%€3.76€2.50€1.4417
Mar ’24€2.44
€3.42
+40.0%
11.6%€4.23€2.70€1.6814
Feb ’24€2.74
€3.46
+26.2%
11.7%€4.26€2.72€1.4814
Jan ’24€2.48
€3.41
+37.7%
11.1%€4.20€2.69€1.7714
Dec ’23€2.48
€3.32
+33.7%
13.4%€4.17€2.48€1.9614

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 01:48
End of Day Share Price 2024/12/23 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Minth Group Limited is covered by 50 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Y. YeungBNP Paribas Securities (Asia)
Jia LouBOCI Research Ltd.
Wei YaoBOCOM International Securities Limited