Minth Group Limited

DB:M3I Stock Report

Market Cap: €3.3b

Minth Group Valuation

Is M3I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of M3I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€7.52
Fair Value
63.0% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: M3I (€2.78) is trading below our estimate of fair value (€7.52)

Significantly Below Fair Value: M3I is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for M3I?

Key metric: As M3I is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for M3I. This is calculated by dividing M3I's market cap by their current earnings.
What is M3I's PE Ratio?
PE Ratio11.8x
EarningsCN¥2.32b
Market CapCN¥27.33b

Price to Earnings Ratio vs Peers

How does M3I's PE Ratio compare to its peers?

The above table shows the PE ratio for M3I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.4x
HLE HELLA GmbH KGaA
50.2x22.14%€9.6b
SFQ SAF-Holland
11.3x16.82%€700.0m
CON Continental
12.6x17.35%€14.6b
NVM Novem Group
15.4x30.14%€172.6m
M3I Minth Group
11.8x14.86%€29.9b

Price-To-Earnings vs Peers: M3I is good value based on its Price-To-Earnings Ratio (11.8x) compared to the peer average (22.2x).

Price to Earnings Ratio vs Industry

How does M3I's PE Ratio compare vs other companies in the European Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
M3I 11.8xIndustry Avg. 13.1xNo. of Companies9PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: M3I is good value based on its Price-To-Earnings Ratio (11.8x) compared to the European Auto Components industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is M3I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

M3I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.8x
Fair PE Ratio14.6x

Price-To-Earnings vs Fair Ratio: M3I is good value based on its Price-To-Earnings Ratio (11.8x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst M3I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.88
€3.30
+14.54%
13.29%€4.47€2.75n/a17
Jul ’26€2.36
€3.17
+34.42%
14.65%€4.45€2.45n/a17
Jun ’26€2.30
€3.38
+46.82%
12.88%€4.67€2.91n/a18
May ’26€2.06
€3.21
+56.06%
14.06%€4.50€2.50n/a18
Apr ’26€2.46
€3.31
+34.74%
19.05%€4.78€1.85n/a18
Mar ’26€2.44
€3.07
+25.62%
23.53%€4.88€1.91n/a18
Feb ’26€1.86
€2.69
+44.73%
24.08%€4.74€1.90n/a18
Jan ’26€1.76
€2.65
+50.29%
25.76%€4.74€1.84n/a18
Dec ’25€1.58
€2.62
+65.68%
25.78%€4.71€1.80n/a18
Nov ’25€1.68
€2.56
+52.40%
24.33%€4.68€1.79n/a19
Oct ’25€1.81
€2.38
+31.75%
17.81%€3.13€1.75n/a18
Sep ’25€1.41
€2.36
+67.41%
17.88%€3.10€1.73n/a18
Aug ’25€1.25
€2.51
+100.56%
11.95%€3.06€1.84€2.9217
Jul ’25€1.42
€2.52
+77.20%
12.29%€3.05€1.84€2.3616
Jun ’25€1.82
€2.56
+40.91%
15.23%€3.57€1.83€2.3017
May ’25€1.58
€2.57
+62.57%
15.09%€3.62€1.85€2.0617
Apr ’25€1.44
€2.79
+93.76%
18.59%€3.70€1.84€2.4617
Mar ’25€1.68
€3.09
+84.09%
16.19%€3.69€2.10€2.4417
Feb ’25€1.48
€3.17
+114.04%
15.15%€3.73€2.13€1.8617
Jan ’25€1.77
€3.35
+89.22%
8.66%€3.86€2.49€1.7618
Dec ’24€1.96
€3.37
+71.98%
8.47%€3.87€2.49€1.5818
Nov ’24€2.08
€3.44
+65.21%
8.63%€4.00€2.52€1.6818
Oct ’24€2.40
€3.41
+42.24%
8.54%€3.94€2.51€1.8118
Sep ’24€2.78
€3.35
+20.48%
8.36%€3.86€2.46€1.4119
Aug ’24€2.80
€3.25
+16.01%
7.42%€3.63€2.48€1.2518
AnalystConsensusTarget
Consensus Narrative from 17 Analysts
€3.21
Fair Value
13.4% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/04 15:22
End of Day Share Price 2025/08/04 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Minth Group Limited is covered by 49 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Y. YeungBNP Paribas Securities (Asia)
Jia LouBOCI Research Ltd.
Fuyin LiangBofA Global Research