Koito Manufacturing Co., Ltd.

DB:8K7 Stock Report

Market Cap: €3.9b

Koito Manufacturing Valuation

Is 8K7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8K7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 8K7 (€14.4) is trading above our estimate of future cash flow value (€12.52)

Significantly Below Future Cash Flow Value: 8K7 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8K7?

Key metric: As 8K7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8K7. This is calculated by dividing 8K7's market cap by their current earnings.
What is 8K7's PE Ratio?
PE Ratio33.8x
EarningsJP¥21.08b
Market CapJP¥713.35b

Price to Earnings Ratio vs Peers

How does 8K7's PE Ratio compare to its peers?

The above table shows the PE ratio for 8K7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.5x
HLE HELLA GmbH KGaA
69.4x40.74%€8.0b
SFQ SAF-Holland
13.9x13.29%€959.9m
ZIL2 ElringKlinger
13.4x49.59%€340.2m
GMM Grammer
5.3xn/a€168.5m
8K7 Koito Manufacturing
33.8x19.87%€713.4b

Price-To-Earnings vs Peers: 8K7 is expensive based on its Price-To-Earnings Ratio (33.8x) compared to the peer average (25.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 8K7's PE Ratio compare vs other companies in the European Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8K7 33.8xIndustry Avg. 13.9xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8K7 is expensive based on its Price-To-Earnings Ratio (33.8x) compared to the European Auto Components industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is 8K7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8K7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 8K7's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8K7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€14.40
€14.69
+2.02%
8.35%€16.86€12.51n/a11
Aug ’27€14.20
€14.71
+3.56%
8.35%€16.87€12.52n/a11
Jul ’27€13.30
€14.17
+6.54%
10.08%€16.70€11.85n/a11
Jun ’27€14.10
€13.81
-2.04%
10.98%€16.71€11.86n/a11
May ’27€13.10
€13.42
+2.46%
10.15%€16.05€11.77n/a11
Apr ’27€13.20
€12.94
-1.93%
14.76%€15.85€8.74n/a10
Mar ’27n/a
€12.18
0%
14.96%€15.70€8.66n/a9
Feb ’27n/a
€11.34
0%
18.86%€15.80€8.17n/a10
Jan ’27n/a
€10.92
0%
14.39%€13.57€8.14n/a10
Dec ’26n/a
€11.07
0%
14.18%€13.85€8.31n/a10
Nov ’26n/a
€11.01
0%
15.17%€14.11€8.46n/a10
Oct ’26n/a
€11.02
0%
14.62%€14.48€8.69n/a10
Sep ’26n/a
€10.76
0%
14.95%€14.56€8.74n/a10
Aug ’26n/a
€10.70
0%
15.26%€14.64€8.79€14.2010
Jul ’26n/a
€10.60
0%
13.64%€14.16€8.85€13.3010
Jun ’26n/a
€11.55
0%
17.05%€14.69€9.18€14.1010
May ’26n/a
€11.67
0%
16.39%€14.77€9.85€13.1010
Apr ’26n/a
€12.77
0%
19.49%€17.35€9.91€13.2011
Mar ’26n/a
€13.54
0%
18.63%€17.98€10.27n/a10
Feb ’26n/a
€13.11
0%
18.63%€17.42€9.95n/a10
Jan ’26n/a
€13.14
0%
18.57%€17.49€10.00n/a10
Dec ’25n/a
€13.37
0%
17.63%€17.68€10.73n/a10
Nov ’25n/a
€12.81
0%
17.50%€16.82€10.21n/a10
Oct ’25n/a
€13.70
0%
14.89%€17.85€10.83n/a8
Sep ’25n/a
€13.66
0%
14.90%€17.39€10.56n/a8
Aug ’25n/a
€13.01
0%
15.48%€16.90€10.26n/a9
€14.31
Fair Value
0.6% overvalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/16 14:39
End of Day Share Price 2026/08/14 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Koito Manufacturing Co., Ltd. is covered by 18 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shiro SakamakiBofA Global Research
Arifumi YoshidaCitigroup Inc
Leonard Yuta BouhetCLSA